Ralliant Corp.
NYSE:RAL · New York Stock Exchange
+$1.80 today
Vol 0.96M · Avg 1.48M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:RAL · Revenue to Net Income
Key Ratios
Analysis
$2.1B of revenue converted into -$1.2B of net income for the selected period. Gross margin is 46.2% and net margin is -55.6%, showing how much revenue survives after costs and taxes. EPS is $-10.94, tying the income statement back to per-share earnings.
Income Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $2.1B -4.0% | $2.2B -0.0% | $2.2B +3.2% | $2.1B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $1.1B +7.0% | $1.0B +0.6% | $1.0B -0.5% | $1.0B | $344.8M | $725.6M | $804.0M |
| Gross Profit | $953.4M -14.3% | $1.1B -0.7% | $1.1B +6.8% | $1.0B | $10.3B | $8.9B | $7.6B |
| Gross Margin | 46.1% -5.5pp | 51.6% -0.3pp | 51.9% +1.8pp | 50.2% | 45.5% | 9.8% | 28.9% |
| Research & Development | $165.0M +0.9% | $163.5M +1.2% | $161.5M +4.1% | $155.1M | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $529.7M -4.3% | $553.3M +23.9% | $446.4M +6.5% | $419.3M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $694.7M +6.3% | $653.7M +7.5% | $607.9M +5.8% | $574.4M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $115.5M +2.2% | $113.0M +268.1% | $30.7M -19.8% | $38.3M | $1.2B | $374.2M | $1.2B |
| EBITDA | -$1.1B -310.2% | $508.3M -6.0% | $540.5M +5.9% | $510.2M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | -51.7% -75.2pp | 23.6% -1.5pp | 25.1% +0.7pp | 24.4% | 10.0% | 5.6% | 46.3% |
| Operating Income | $258.7M -43.6% | $458.4M -10.4% | $511.8M +8.0% | $473.8M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 12.5% -8.8pp | 21.3% -2.5pp | 23.7% +1.1pp | 22.7% | 18.7% | 16.6% | 24.1% |
| Interest Income | $0 | $0 | $0 | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $32.3M -51.3% | $66.3M | $0 | $0 | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$1.5B -1481.0% | -$93.3M -4565.0% | -$2.0M -5.3% | -$1.9M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | -$1.2B -433.2% | $365.1M -28.4% | $509.8M +8.0% | $471.9M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | -58.8% -75.7pp | 16.9% -6.7pp | 23.6% +1.1pp | 22.6% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $6.1M -90.2% | $62.1M -33.2% | $93.0M -8.1% | $101.2M | $666.8M | $1.3B | -$1.6B |
| Net Income | -$1.2B -503.5% | $303.0M -27.3% | $416.8M +12.4% | $370.7M | $5.0B | $4.9B | $4.8B |
| Net Margin | -59.1% -73.2pp | 14.1% -5.3pp | 19.3% +1.6pp | 17.7% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | -$11 -504.5% | $3 -27.5% | $4 +12.4% | $3 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | -$11 -502.2% | $3 -27.5% | $4 +12.4% | $3 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $112.8M -0.2% | $113.0M +0.3% | $112.7M +0.0% | $112.7M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $113.4M +0.4% | $113.0M +0.3% | $112.7M +0.0% | $112.7M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Powell Industries, Inc.
NASDAQ:POWL
$10.91B
EnerSys
NYSE:ENS
$8.50B
Mercury Systems, Inc.
NASDAQ:MRCY
$7.03B
Arcosa, Inc.
NYSE:ACA
$6.68B
MSC Industrial Direct Co., Inc.
NYSE:MSM
$6.54B
Kanzhun Limited
NASDAQ:BZ
$6.18B
Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.
NASDAQ:OMAB
$5.38B
Amentum Holdings, Inc.
NYSE:AMTM
$5.17B
Spirit AeroSystems Holdings, Inc.
SPR
$4.64B
KBR, Inc.
NYSE:KBR
$4.25B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RAL generate?
Ralliant Corp. (RAL) reported $2.07B of revenue in fiscal 2025.
Is RAL profitable?
Ralliant Corp. (RAL) reported -$1,222,500,000.00 of net income, with a net margin of -59.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.