Restaurant Brands International Inc.
NYSE:QSR · New York Stock Exchange
-$0.64 today
Vol 2.20M · Avg 3.58M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:QSR · Revenue to Net Income
Key Ratios
Analysis
$9.6B of revenue converted into $955.0M of net income for the selected period. Gross margin is 44.8% and net margin is 10.1%, showing how much revenue survives after costs and taxes. EPS is $2.52, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.4B +12.2% | $8.4B +19.7% | $7.0B +7.9% | $6.5B +13.3% | $5.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.6B +3.3% | $5.4B +27.5% | $4.2B +8.0% | $3.9B +16.1% | $3.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.9B +28.2% | $3.0B +7.9% | $2.8B +7.9% | $2.6B +9.4% | $2.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.1% +5.1pp | 36.0% -3.9pp | 39.9% -0.0pp | 39.9% -1.4pp | 41.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $713.0M +3.2% | $691.0M +6.8% | $647.0M +15.3% | $561.0M +24.7% | $450.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.6B +170.7% | $605.0M -19.4% | $751.0M +7.3% | $700.0M +41.4% | $495.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $224.0M -15.2% | $264.0M +38.2% | $191.0M +0.5% | $190.0M -5.5% | $201.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.4B -9.0% | $2.7B +19.0% | $2.2B +8.3% | $2.1B +1.1% | $2.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 25.7% -6.0pp | 31.7% -0.2pp | 31.9% +0.1pp | 31.8% -3.9pp | 35.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.2B -7.5% | $2.4B +17.9% | $2.1B +8.1% | $1.9B +1.0% | $1.9B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.7% -5.1pp | 28.8% -0.4pp | 29.2% +0.0pp | 29.2% -3.6pp | 32.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $28.0M -28.2% | $39.0M -2.5% | $40.0M +471.4% | $7.0M +133.3% | $3.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $516.0M -35.8% | $804.0M +5.0% | $766.0M +41.3% | $542.0M +26.6% | $428.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$554.0M +9.2% | -$610.0M -2.0% | -$598.0M -12.2% | -$533.0M -3.3% | -$516.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.7B -6.9% | $1.8B +24.5% | $1.5B +6.4% | $1.4B +0.1% | $1.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.9% -3.7pp | 21.5% +0.8pp | 20.7% -0.3pp | 21.0% -2.8pp | 23.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $483.0M +32.7% | $364.0M +237.4% | -$265.0M -126.5% | -$117.0M -206.4% | $110.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $776.0M -24.0% | $1.0B -14.2% | $1.2B +18.1% | $1.0B +20.3% | $838.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.2% -3.9pp | 12.1% -4.8pp | 16.9% +1.5pp | 15.5% +0.9pp | 14.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -26.5% | $3 -16.0% | $4 +16.5% | $3 +21.0% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -26.1% | $3 -15.4% | $4 +15.7% | $3 +20.8% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $334.0M +4.7% | $319.0M +2.2% | $312.0M +1.6% | $307.0M -1.0% | $310.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $457.0M +0.7% | $454.0M -0.4% | $456.0M +0.2% | $455.0M -1.9% | $464.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Williams-Sonoma, Inc.
NYSE:WSM
$26.73B
InterContinental Hotels Group PLC
NYSE:IHG
$25.40B
Ralph Lauren Corporation
NYSE:RL
$25.13B
Darden Restaurants, Inc.
NYSE:DRI
$24.45B
Smurfit Westrock Plc
NYSE:SW
$23.22B
Ulta Beauty, Inc.
NASDAQ:ULTA
$19.58B
NVR, Inc.
NYSE:NVR
$17.45B
Yum China Holdings, Inc.
NYSE:YUMC
$15.01B
Li Auto Inc.
NASDAQ:LI
$13.37B
Domino's Pizza, Inc.
NASDAQ:DPZ
$10.40B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does QSR generate?
Restaurant Brands International Inc. (QSR) reported $9.43B of revenue in fiscal 2025.
Is QSR profitable?
Restaurant Brands International Inc. (QSR) reported $776.00M of net income, with a net margin of 8.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.