NYSE:PUK · New York Stock Exchange
+$0.02 today
Vol 0.96M · Avg 1.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:PUK · Revenue to Net Income
Key Ratios
Analysis
$38.7B of revenue converted into $6.8B of net income for the selected period. Gross margin is 100.0% and net margin is 17.5%, showing how much revenue survives after costs and taxes. EPS is $4.75, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $27.8B +241.3% | $8.1B -32.0% | $12.0B +143.4% | -$27.6B -204.1% | $26.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 | $0 | $0 -100.0% | $2.5B | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $27.8B +241.3% | $8.1B -32.0% | $12.0B +143.4% | -$27.6B -204.1% | $26.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 -100.0% | $3.1B -0.9% | $3.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $22.8B +340.3% | $5.2B -47.5% | $9.9B +136.6% | -$26.9B -213.1% | $23.8B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 -100.0% | $524.0M | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.1B +64.2% | $3.1B +2.1% | $3.1B +1408.1% | -$233.9M -107.8% | $3.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.5% -19.9pp | 38.4% +12.8pp | 25.6% +24.7pp | 0.8% -10.5pp | 11.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.9B +67.5% | $3.0B +40.8% | $2.1B +426.1% | -$643.0M -124.0% | $2.7B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.8% -18.5pp | 36.3% +18.8pp | 17.5% +15.2pp | 2.3% -7.8pp | 10.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $183.2M +7.1% | $171.0M -0.6% | $172.0M -14.0% | $200.0M -39.0% | $328.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 +100.0% | -$8.6B -77925.8% | -$11.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.9B +67.5% | $3.0B +40.8% | $2.1B +426.1% | -$643.0M -124.0% | $2.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.8% -18.5pp | 36.3% +18.8pp | 17.5% +15.2pp | 2.3% -7.8pp | 10.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $822.8M +52.9% | $538.0M +39.7% | $385.0M +8.8% | $354.0M -23.4% | $462.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.0B +74.3% | $2.3B +34.3% | $1.7B +268.9% | -$1.0B +50.7% | -$2.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.3% -13.7pp | 28.1% +13.9pp | 14.2% +10.6pp | 3.7% +11.4pp | -7.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +84.5% | $2 -32.3% | $2 +267.6% | -$1 +52.3% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +82.1% | $2 -32.3% | $2 +267.6% | -$1 +52.3% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.3B -5.0% | $1.4B +98.1% | $685.3M +0.2% | $684.0M +4.1% | $657.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.3B -5.1% | $1.4B +98.0% | $686.8M +0.4% | $684.0M +4.1% | $657.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Charles Schwab Corporation
NYSE:SCHW
$168.70B
Apollo Global Management, Inc.
NYSE:APO
$68.38B
MetLife, Inc.
NYSE:MET
$57.95B
State Street Corporation
NYSE:STT
$47.24B
Sun Life Financial Inc.
NYSE:SLF
$44.13B
Prudential Financial, Inc.
NYSE:PRU
$39.23B
The Hartford Insurance Group, Inc.
NYSE:HIG
$37.79B
Banco Bradesco S.A.
NYSE:BBD
$36.49B
Arch Capital Group Ltd.
NASDAQ:ACGL
$35.71B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PUK generate?
Prudential plc (PUK) reported $27.78B of revenue in fiscal 2025.
Is PUK profitable?
Prudential plc (PUK) reported $3.98B of net income, with a net margin of 14.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.