Primoris Services Corporation
NYSE:PRIM · New York Stock Exchange
+$0.34 today
Vol 1.00M · Avg 1.68M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:PRIM · Revenue to Net Income
Key Ratios
Analysis
$7.5B of revenue converted into $248.1M of net income for the selected period. Gross margin is 10.3% and net margin is 3.2%, showing how much revenue survives after costs and taxes. EPS is $4.53, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.6B +19.0% | $6.4B +11.4% | $5.7B +29.3% | $4.4B +26.4% | $3.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.8B +19.4% | $5.7B +10.4% | $5.1B +29.4% | $4.0B +28.7% | $3.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $813.1M +15.6% | $703.2M +19.7% | $587.5M +28.6% | $456.9M +9.7% | $416.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 10.7% -0.3pp | 11.0% +0.8pp | 10.3% -0.1pp | 10.3% -1.6pp | 11.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $399.2M +4.1% | $383.4M +16.6% | $328.7M +16.7% | $281.6M +22.4% | $230.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $399.2M +3.5% | $385.8M +15.4% | $334.4M +27.9% | $261.5M +6.1% | $246.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $91.9M -3.8% | $95.5M -10.8% | $107.0M +8.0% | $99.2M -6.1% | $105.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $504.6M +21.4% | $415.8M +14.6% | $362.9M +21.9% | $297.7M +7.9% | $275.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 6.7% +0.1pp | 6.5% +0.2pp | 6.3% -0.4pp | 6.7% -1.2pp | 7.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $413.9M +30.4% | $317.5M +25.4% | $253.1M +29.6% | $195.3M +14.8% | $170.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.5% +0.5pp | 5.0% +0.6pp | 4.4% +0.0pp | 4.4% -0.4pp | 4.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $28.7M -56.1% | $65.3M -16.4% | $78.2M +99.4% | $39.2M +112.0% | $18.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$29.9M +52.2% | -$62.5M +17.1% | -$75.4M -109.2% | -$36.1M -97.1% | -$18.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $384.0M +50.6% | $254.9M +43.5% | $177.7M +11.5% | $159.3M +4.9% | $151.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.1% +1.1pp | 4.0% +0.9pp | 3.1% -0.5pp | 3.6% -0.7pp | 4.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $109.1M +47.4% | $74.0M +43.7% | $51.5M +96.2% | $26.3M -27.3% | $36.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $274.9M +52.0% | $180.9M +43.4% | $126.1M -5.2% | $133.0M +14.9% | $115.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.6% +0.8pp | 2.8% +0.6pp | 2.2% -0.8pp | 3.0% -0.3pp | 3.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +51.0% | $3 +42.2% | $2 -5.2% | $3 +14.2% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +51.7% | $3 +42.1% | $2 -5.7% | $2 +13.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $54.0M +0.7% | $53.6M +0.6% | $53.3M +0.2% | $53.2M +1.0% | $52.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $54.8M +0.4% | $54.6M +0.7% | $54.2M +0.9% | $53.8M +1.1% | $53.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
IES Holdings, Inc.
NASDAQ:IESC
$14.09B
Dycom Industries, Inc.
NYSE:DY
$13.80B
AAON, Inc.
NASDAQ:AAON
$11.28B
Valmont Industries, Inc.
NYSE:VMI
$11.14B
Zurn Elkay Water Solutions Corporation
NYSE:ZWS
$8.29B
AGCO Corporation
NYSE:AGCO
$8.25B
Simpson Manufacturing Co., Inc.
NYSE:SSD
$8.11B
Fluor Corporation
NYSE:FLR
$7.34B
Tetra Tech, Inc.
NASDAQ:TTEK
$7.22B
Armstrong World Industries, Inc.
NYSE:AWI
$6.77B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PRIM generate?
Primoris Services Corporation (PRIM) reported $7.57B of revenue in fiscal 2025.
Is PRIM profitable?
Primoris Services Corporation (PRIM) reported $274.90M of net income, with a net margin of 3.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.