PennyMac Mortgage Investment Trust
NYSE:PMT · New York Stock Exchange
+$0.09 today
Vol 1.95M · Avg 1.08M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:PMT · Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into $142.8M of net income for the selected period. Gross margin is 54.7% and net margin is 10.2%, showing how much revenue survives after costs and taxes. EPS is $1.16, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B +245.8% | $504.6M -30.5% | $725.9M +598.3% | -$145.7M -119.2% | $757.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $146.4M +18.0% | $124.1M +1.6% | $122.1M -30.4% | $175.5M -43.1% | $308.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.6B +320.1% | $380.5M -37.0% | $603.8M +288.0% | -$321.2M -171.6% | $448.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 91.6% +16.2pp | 75.4% -7.8pp | 83.2% -137.3pp | 220.5% +161.3pp | 59.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $2.1M -4.0% | $2.2M +5.5% | $2.0M -0.6% | $2.1M +15.2% | $1.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $77.3M +64.5% | $47.0M +8.1% | $43.5M -6.6% | $46.6M -12.0% | $52.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $220.6M +348.7% | $49.2M +8.0% | $45.5M -6.4% | $48.6M -11.1% | $54.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 -100.0% | $110.0K -98.4% | $6.7M | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $93.8M -90.9% | $1.0B -19.7% | $1.3B +3767.2% | $33.1M -95.2% | $688.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.4% -198.3pp | 203.7% +27.4pp | 176.3% +199.0pp | -22.7% -113.6pp | 90.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.4B +315.9% | $331.3M -40.6% | $558.2M +250.9% | -$369.8M -193.9% | $394.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 79.0% +13.3pp | 65.7% -11.2pp | 76.9% -177.0pp | 253.9% +201.9pp | 52.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $850.9M +33.9% | $635.3M +29.5% | $490.4M +50.5% | $325.8M +79.2% | $181.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $870.4M +21.8% | $714.7M -2.9% | $736.0M +79.3% | $410.4M +34.7% | $304.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.3B -580.6% | -$188.7M +39.9% | -$313.8M -172.5% | $432.9M +223.9% | -$349.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $93.8M -34.2% | $142.6M -41.6% | $244.4M +287.4% | $63.1M +41.3% | $44.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.4% -22.9pp | 28.3% -5.4pp | 33.7% +77.0pp | -43.3% -49.2pp | 5.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$34.1M -285.7% | $18.3M -59.0% | $44.7M -67.2% | $136.4M +1018.5% | $12.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $127.9M -20.6% | $161.0M -19.4% | $199.7M +372.4% | -$73.3M -228.9% | $56.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.3% -24.6pp | 31.9% +4.4pp | 27.5% -22.8pp | 50.3% +42.8pp | 7.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -27.7% | $1 -23.9% | $2 +242.9% | -$1 -584.6% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -27.7% | $1 -16.0% | $2 +229.4% | -$1 -584.6% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $87.0M +0.2% | $86.8M -0.6% | $87.4M -4.4% | $91.4M -6.1% | $97.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $87.0M +0.2% | $86.8M -22.3% | $111.7M +22.2% | $91.4M -6.1% | $97.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dynex Capital, Inc.
NYSE:DX
$1.99B
Apollo Commercial Real Estate Finance, Inc.
NYSE:ARI
$1.40B
Ellington Financial Inc.
NYSE:EFC
$1.33B
Two Harbors Investment Corp.
NYSE:TWO
$1.30B
Redwood Trust, Inc.
NYSE:RWT
$646.74M
New York Mortgage Trust, Inc.
NYMT
$642.13M
KKR Real Estate Finance Trust Inc.
NYSE:KREF
$449.78M
Ares Commercial Real Estate Corporation
NYSE:ACRE
$256.60M
Ellington Credit Company
NYSE:EARN
$166.24M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PMT generate?
PennyMac Mortgage Investment Trust (PMT) reported $1.74B of revenue in fiscal 2025.
Is PMT profitable?
PennyMac Mortgage Investment Trust (PMT) reported $127.87M of net income, with a net margin of 7.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.