Philip Morris International Inc.
NYSE:PM · New York Stock Exchange
-$0.76 today
Vol 4.31M · Avg 4.80M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $11.3B +50.8% | $7.5B -9.3% | $8.3B -8.6% | $9.0B -0.7% | $9.1B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.0B +11.7% | $1.8B +27.8% | $1.4B +29.8% | $1.1B +7.9% | $998.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$847.0M -588.6% | -$123.0M +62.7% | -$330.0M -41.0% | -$234.0M -1276.5% | -$17.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 -100.0% | $183.0M -12.9% | $210.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$1.1B -263.2% | $677.0M +152.1% | -$1.3B -407.3% | $423.0M -67.4% | $1.3B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$448.0M +39.3% | -$738.0M -335.0% | $314.0M +136.1% | -$871.0M -339.9% | -$198.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$1.2B -317.6% | $552.0M +164.0% | -$862.0M +33.0% | -$1.3B -334.4% | $549.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $258.0M -13.1% | $297.0M +203.1% | -$288.0M -140.1% | $719.0M +10.1% | $653.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $286.0M -49.5% | $566.0M +222.0% | -$464.0M -124.9% | $1.9B +533.3% | $294.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $873.0M -63.2% | $2.4B +103.2% | $1.2B +281.7% | $306.0M -17.1% | $369.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $12.2B +0.1% | $12.2B +32.7% | $9.2B -14.8% | $10.8B -9.7% | $12.0B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.6B -8.7% | -$1.4B -9.3% | -$1.3B -22.7% | -$1.1B -44.0% | -$748.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$491.0M -992.7% | $55.0M +149.5% | -$111.0M +99.2% | -$14.0B -552.5% | -$2.1B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$265.0M | $0 | $0 +100.0% | -$20.0M +82.6% | -$115.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $116.0M | $0 | $0 -100.0% | $20.0M -82.6% | $115.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$2.3B -867.3% | $297.0M +113.7% | -$2.2B -257.4% | -$606.0M -213.3% | $535.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$4.5B -311.0% | -$1.1B +69.6% | -$3.6B +77.1% | -$15.7B -564.9% | -$2.4B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $1.7B +205.1% | -$1.6B -143.8% | $3.7B -73.9% | $14.2B +566.0% | -$3.0B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 +100.0% | -$209.0M +73.0% | -$775.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$8.6B -5.2% | -$8.2B -2.9% | -$8.0B -1.9% | -$7.8B -3.1% | -$7.6B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$693.0M -304.4% | $339.0M +125.7% | -$1.3B +43.8% | -$2.3B -305.0% | -$580.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$7.6B +19.7% | -$9.5B -69.8% | -$5.6B -246.7% | $3.8B +131.8% | -$12.0B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $504.0M +194.0% | -$536.0M -464.2% | -$95.0M +55.4% | -$213.0M +48.9% | -$417.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $638.0M -42.4% | $1.1B +1660.6% | -$71.0M +94.5% | -$1.3B +53.9% | -$2.8B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $10.7B -1.0% | $10.8B +36.7% | $7.9B -18.9% | $9.7B -13.3% | $11.2B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Procter & Gamble Company
NYSE:PG
$351.85B
The Coca-Cola Company
NYSE:KO
$340.91B
PepsiCo, Inc.
NASDAQ:PEP
$193.35B
Anheuser-Busch InBev SA/NV
NYSE:BUD
$156.05B
British American Tobacco p.l.c.
NYSE:BTI
$126.77B
Unilever PLC
NYSE:UL
$126.34B
Altria Group, Inc.
NYSE:MO
$115.21B
RLX Technology Inc.
NYSE:RLX
$2.27B
Turning Point Brands, Inc.
NYSE:TPB
$1.57B
Universal Corporation
NYSE:UVV
$1.30B
SEC Filings
Recent regulatory filings
No filings found.
Does PM generate free cash flow?
Philip Morris International Inc. (PM) generated $10.66B of free cash flow in fiscal 2025.
How much operating cash flow does PM produce?
Operating cash flow was $12.23B, before capital expenditures of $1.57B.
Explore More
Continue the stock analysis
Jump to another research area for this company.