PulteGroup, Inc.
NYSE:PHM · New York Stock Exchange
+$5.30 today
Vol 1.88M · Avg 1.83M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:PHM · Revenue to Net Income
Key Ratios
Analysis
$16.8B of revenue converted into $2.0B of net income for the selected period. Gross margin is 26.0% and net margin is 12.0%, showing how much revenue survives after costs and taxes. EPS is $10.34, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.3B -3.5% | $17.9B +11.7% | $16.1B +0.4% | $16.0B +16.5% | $13.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $12.7B +0.1% | $12.7B +12.2% | $11.3B +1.6% | $11.2B +12.2% | $10.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.6B -12.4% | $5.2B +10.6% | $4.7B -2.4% | $4.8B +27.8% | $3.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 26.4% -2.7pp | 29.1% -0.3pp | 29.4% -0.8pp | 30.2% +2.7pp | 27.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.6M -99.9% | $1.3B +0.7% | $1.3B -5.0% | $1.4B +14.3% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.6B +18.2% | $1.3B +0.6% | $1.3B -5.0% | $1.4B +13.6% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $112.5M +26.2% | $89.2M +10.3% | $80.8M +14.0% | $70.9M +1.4% | $70.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.0B -26.2% | $4.1B +16.0% | $3.5B +0.6% | $3.5B +36.1% | $2.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.5% -5.4pp | 22.8% +0.8pp | 22.0% +0.0pp | 21.9% +3.2pp | 18.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.0B -22.9% | $3.9B +14.5% | $3.4B -1.3% | $3.4B +34.6% | $2.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.3% -4.4pp | 21.7% +0.5pp | 21.1% -0.4pp | 21.5% +2.9pp | 18.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $44.4M -25.3% | $59.5M -3.3% | $61.5M +3021.9% | $2.0M +0.9% | $2.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $605.0K +26.3% | $479.0K +2.1% | $469.0K +65.1% | $284.0K -43.4% | $502.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$87.4M -175.3% | $116.0M +119.0% | $53.0M +2137.0% | -$2.6M +94.5% | -$47.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.9B -27.3% | $4.0B +16.1% | $3.4B +0.3% | $3.4B +37.0% | $2.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.8% -5.5pp | 22.3% +0.8pp | 21.5% -0.0pp | 21.5% +3.2pp | 18.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $692.6M -24.9% | $922.6M +8.9% | $846.9M +3.0% | $822.2M +45.9% | $563.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.2B -28.0% | $3.1B +18.5% | $2.6B -0.6% | $2.6B +34.5% | $1.9B | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.8% -4.4pp | 17.2% +1.0pp | 16.2% -0.2pp | 16.4% +2.2pp | 14.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $11 -24.4% | $15 +25.7% | $12 +6.5% | $11 +48.8% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $11 -24.3% | $15 +25.3% | $12 +6.4% | $11 +48.2% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $198.0M -4.9% | $208.1M -5.4% | $220.0M -6.4% | $235.0M -9.4% | $259.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $199.5M -4.9% | $209.8M -5.1% | $221.2M -6.4% | $236.2M -9.1% | $259.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Williams-Sonoma, Inc.
NYSE:WSM
$26.78B
Geely Automobile Holdings Limited
GELHY
$25.61B
Restaurant Brands International Inc.
NYSE:QSR
$25.51B
Darden Restaurants, Inc.
NYSE:DRI
$24.46B
Lennar Corporation
NYSE:LEN
$22.27B
Ulta Beauty, Inc.
NASDAQ:ULTA
$19.61B
NVR, Inc.
NYSE:NVR
$17.46B
Toll Brothers, Inc.
NYSE:TOL
$14.51B
XPeng Inc.
NYSE:XPEV
$12.51B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PHM generate?
PulteGroup, Inc. (PHM) reported $17.31B of revenue in fiscal 2025.
Is PHM profitable?
PulteGroup, Inc. (PHM) reported $2.22B of net income, with a net margin of 12.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.