Piedmont Office Realty Trust, Inc.
Real EstateNYSE:PDM · New York Stock Exchange
+$0.11 today
Vol 1.43M · Avg 1.15M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$83.6M -5.8% | -$79.1M -63.4% | -$48.4M -133.0% | $146.8M +12681.8% | -$1.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 -100.0% | $227.7M +0.4% | $226.8M +5.3% | $215.4M +8.1% | $199.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 -100.0% | $40.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $7.4M -22.6% | $9.6M +18.0% | $8.1M -9.8% | $9.0M -18.4% | $11.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$53.5M -1124.9% | $5.2M +157.6% | -$9.1M +70.7% | -$31.0M -192.2% | -$10.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$23.6M -99.2% | -$11.8M +16.3% | -$14.1M +0.3% | -$14.2M -46.1% | -$9.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 +100.0% | -$1.9M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$18.2M -226.3% | $14.4M -25.0% | $19.3M +1311.3% | -$1.6M -185.4% | $1.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$11.7M -549.6% | $2.6M +118.3% | -$14.2M +6.7% | -$15.2M -1570.2% | -$912.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $270.3M +679.8% | $34.7M +6.2% | $32.7M +126.1% | -$125.0M -3922.4% | $3.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $140.6M -29.0% | $198.1M -5.7% | $210.1M -2.4% | $215.2M -11.1% | $242.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$157.2M +25.9% | -$212.1M -34.1% | -$158.2M -30.3% | -$121.4M +1.0% | -$122.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $415.9M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$175.3M +6.0% | -$186.6M -393.3% | -$37.8M +87.2% | -$295.8M -20.1% | -$246.3M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$175.3M +6.0% | -$186.6M +4.8% | -$196.0M -15619.3% | -$1.2M +99.7% | -$368.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$39.9M -124.3% | $164.4M +142.8% | $67.7M +172.3% | -$93.6M -136.8% | $254.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$2.3M -29.1% | -$1.8M -0.3% | -$1.8M +55.4% | -$3.9M +79.8% | -$19.5M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$30.9M +50.1% | -$61.9M +33.6% | -$93.1M +10.8% | -$104.4M -0.5% | -$103.9M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$2.3M +10.5% | -$2.6M -10.3% | -$2.3M -73.8% | -$1.3M +67.9% | -$4.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$75.3M -176.7% | $98.2M +432.8% | -$29.5M +85.5% | -$203.2M -260.8% | $126.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$110.1M -200.4% | $109.7M +812.5% | -$15.4M -243.3% | $10.7M +3133.9% | -$354.0K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$16.7M -19.1% | -$14.0M -126.9% | $51.9M -44.7% | $93.9M -21.5% | $119.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kennedy-Wilson Holdings, Inc.
NYSE:KW
$1.52B
Two Harbors Investment Corp.
NYSE:TWO
$1.30B
Easterly Government Properties, Inc.
NYSE:DEA
$1.12B
Centerspace
NYSE:CSR
$981.13M
Plymouth Industrial REIT, Inc.
PLYM
$979.23M
JBG SMITH Properties
NYSE:JBGS
$857.53M
Hudson Pacific Properties, Inc.
NYSE:HPP
$829.36M
Chatham Lodging Trust
NYSE:CLDT
$600.32M
City Office REIT, Inc.
CIO
$282.14M
SEC Filings
Recent regulatory filings
No filings found.
Does PDM generate free cash flow?
Piedmont Office Realty Trust, Inc. (PDM) generated -$16,675,999.00 of free cash flow in fiscal 2025.
How much operating cash flow does PDM produce?
Operating cash flow was $140.56M, before capital expenditures of $157.24M.
Explore More
Continue the stock analysis
Jump to another research area for this company.