Piedmont Office Realty Trust, Inc.
Real EstateNYSE:PDM · New York Stock Exchange
+$0.11 today
Vol 1.43M · Avg 1.15M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$565.6M of revenue converted into -$86.4M of net income for the selected period. Gross margin is 8.9% and net margin is -15.2%, showing how much revenue survives after costs and taxes. EPS is $-0.70, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $565.0M -0.9% | $570.3M -1.3% | $577.8M +2.5% | $563.8M +6.6% | $528.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $682.0M +191.3% | $234.1M -0.4% | $235.1M +4.0% | $226.1M +7.2% | $210.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$117.1M -134.8% | $336.2M -1.9% | $342.7M +1.5% | $337.7M +6.3% | $317.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -20.7% -79.7pp | 58.9% -0.4pp | 59.3% -0.6pp | 59.9% -0.2pp | 60.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $30.6M -13.7% | $35.4M +21.4% | $29.2M +0.2% | $29.1M -3.7% | $30.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$196.5M -175.0% | $262.0M -1.3% | $265.4M +4.6% | $253.7M +7.1% | $236.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $227.1M +27.7% | $177.9M -24.7% | $236.2M +5.2% | $224.6M +8.7% | $206.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $271.5M +22.4% | $221.8M -23.3% | $289.1M -33.9% | $437.0M +70.2% | $256.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 48.1% +9.2pp | 38.9% -11.1pp | 50.0% -27.5pp | 77.5% +29.0pp | 48.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $79.4M +7.0% | $74.2M -3.9% | $77.3M -8.1% | $84.0M +3.8% | $80.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.1% +1.0pp | 13.0% -0.4pp | 13.4% -1.5pp | 14.9% -0.4pp | 15.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $128.0M +4.1% | $123.0M +21.5% | $101.3M +54.2% | $65.7M +28.0% | $51.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$163.0M -6.4% | -$153.3M -22.0% | -$125.6M -300.1% | $62.8M +176.5% | -$82.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$83.6M -5.7% | -$79.1M -63.4% | -$48.4M -132.9% | $146.8M +12681.8% | -$1.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -14.8% -0.9pp | -13.9% -5.5pp | -8.4% -34.4pp | 26.0% +26.3pp | -0.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$83.6M -5.7% | -$79.1M -63.4% | -$48.4M -133.0% | $146.8M +12834.6% | -$1.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -14.8% -0.9pp | -13.9% -5.5pp | -8.4% -34.4pp | 26.0% +26.3pp | -0.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -4.7% | -$1 -64.1% | -$0 -132.8% | $1 +12895.7% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -4.7% | -$1 -64.1% | -$0 -132.8% | $1 +12895.7% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $124.4M +0.4% | $123.9M +0.2% | $123.7M +0.3% | $123.4M -0.5% | $124.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $124.4M +0.4% | $123.9M +0.2% | $123.7M +0.1% | $123.5M -0.4% | $124.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kennedy-Wilson Holdings, Inc.
NYSE:KW
$1.52B
Two Harbors Investment Corp.
NYSE:TWO
$1.30B
Easterly Government Properties, Inc.
NYSE:DEA
$1.12B
Centerspace
NYSE:CSR
$981.13M
Plymouth Industrial REIT, Inc.
PLYM
$979.23M
JBG SMITH Properties
NYSE:JBGS
$857.53M
Hudson Pacific Properties, Inc.
NYSE:HPP
$829.36M
Chatham Lodging Trust
NYSE:CLDT
$600.32M
City Office REIT, Inc.
CIO
$282.14M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PDM generate?
Piedmont Office Realty Trust, Inc. (PDM) reported $564.99M of revenue in fiscal 2025.
Is PDM profitable?
Piedmont Office Realty Trust, Inc. (PDM) reported -$83,601,000.00 of net income, with a net margin of -14.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.