Paymentus Holdings, Inc.
NYSE:PAY · New York Stock Exchange
-$0.15 today
Vol 0.44M · Avg 0.62M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $66.9M +51.5% | $44.2M +97.9% | $22.3M +4451.3% | -$513.0K -105.5% | $9.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $41.1M +12.5% | $36.5M +19.2% | $30.6M +27.2% | $24.1M +81.0% | $13.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $50.0K +103.7% | -$1.3M -426.6% | $413.0K +113.9% | -$3.0M -351.7% | -$660.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $18.6M +69.5% | $11.0M +17.0% | $9.4M +39.4% | $6.7M +114.8% | $3.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $28.5M +179.1% | -$36.0M -8482.8% | $429.0K +103.5% | -$12.1M -37.1% | -$8.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $20.5M +143.7% | -$46.9M -451.1% | -$8.5M +62.9% | -$23.0M -47.6% | -$15.6M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $14.0M +1.1% | $13.8M +129.8% | $6.0M +26.2% | $4.8M -35.4% | $7.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$6.0M -111.0% | -$2.9M -197.9% | $2.9M -51.9% | $6.1M +1011.2% | -$667.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $7.0M -24.8% | $9.3M +63.9% | $5.7M +20.9% | $4.7M +43.4% | $3.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $162.1M +154.8% | $63.6M -7.5% | $68.8M +246.4% | $19.9M +1.9% | $19.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$361.0K +21.0% | -$457.0K +98.7% | -$34.3M -9.6% | -$31.3M -53.4% | -$20.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$3.3M +94.3% | -$57.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$36.2M +0.4% | -$36.3M -7.7% | -$33.7M -12.2% | -$30.0M -54.6% | -$19.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$36.5M +0.7% | -$36.8M -7.2% | -$34.3M +0.8% | -$34.6M +55.6% | -$77.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 +100.0% | -$102.0K +61.9% | -$268.0K -149.5% | $541.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $162.0K -52.1% | $338.0K | $0 | $0 -100.0% | $274.6M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 +100.0% | -$34.4M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$10.7M -1870.5% | -$545.0K +50.1% | -$1.1M +97.0% | -$37.0M -776.3% | -$4.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$10.6M -5009.7% | -$207.0K +82.7% | -$1.2M +96.8% | -$37.3M -117.5% | $213.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $95.0K +121.1% | -$450.0K -355.7% | $176.0K +204.8% | -$168.0K -2000.0% | -$8.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $115.1M +339.1% | $26.2M -21.8% | $33.5M +164.3% | -$52.1M -133.6% | $155.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $161.8M +156.1% | $63.2M +83.0% | $34.5M +402.0% | -$11.4M -1148.1% | -$916.0K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Avnet, Inc.
NASDAQ:AVT
$7.51B
Science Applications International Corporation
NASDAQ:SAIC
$4.35B
Dave Inc.
NASDAQ:DAVE
$4.11B
CommScope Holding Company, Inc.
COMM
$3.95B
Agilysys, Inc.
NASDAQ:AGYS
$2.46B
NIQ Global Intelligence Plc
NYSE:NIQ
$2.39B
BlackLine, Inc.
NASDAQ:BL
$1.57B
Globant S.A.
NYSE:GLOB
$1.38B
Verra Mobility Corporation
NASDAQ:VRRM
$698.01M
Paysafe Limited
NYSE:PSFE
$352.43M
SEC Filings
Recent regulatory filings
No filings found.
Does PAY generate free cash flow?
Paymentus Holdings, Inc. (PAY) generated $161.77M of free cash flow in fiscal 2025.
How much operating cash flow does PAY produce?
Operating cash flow was $162.13M, before capital expenditures of $361,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.