Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
NYSE:PAC · New York Stock Exchange
-$1.98 today
Vol 0.17M · Avg 0.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:PAC · Revenue to Net Income
Key Ratios
Analysis
$32.8B of revenue converted into $10.8B of net income for the selected period. Gross margin is -118.3% and net margin is 73.5%, showing how much revenue survives after costs and taxes. EPS is $214.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $32.5B +21.4% | $26.8B -19.4% | $33.2B +21.3% | $27.4B +44.0% | $19.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.5B +22.2% | $6.1B -55.8% | $13.8B +7.7% | $12.8B +33.2% | $9.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $25.1B +21.2% | $20.7B +6.5% | $19.4B +33.4% | $14.5B +55.1% | $9.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 77.1% -0.1pp | 77.2% +18.8pp | 58.4% +5.3pp | 53.1% +3.8pp | 49.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $215.8M +45.9% | $147.9M +60.7% | $92.1M -82.0% | $510.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.5B +33.1% | $5.6B +31.8% | $4.3B +463.9% | $756.6M +43.8% | $526.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.8B +22.6% | $3.1B +20.2% | $2.5B +10.0% | $2.3B +12.8% | $2.1B | $374.2M | $1.2B | $631.8M |
| EBITDA | $17.9B -1.4% | $18.1B -3.0% | $18.7B +16.0% | $16.1B +47.7% | $10.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 54.9% -12.7pp | 67.6% +11.4pp | 56.2% -2.6pp | 58.8% +1.5pp | 57.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $17.6B +16.8% | $15.1B -0.6% | $15.1B +9.6% | $13.8B +56.0% | $8.9B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 54.0% -2.1pp | 56.2% +10.6pp | 45.6% -4.9pp | 50.5% +3.9pp | 46.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $983.4M -31.3% | $1.4B +8.7% | $1.3B +81.9% | $723.5M +97.8% | $365.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.4B -6.5% | $4.7B +39.3% | $3.4B +40.5% | $2.4B +40.1% | $1.7B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.5B -18.1% | -$2.9B -23.5% | -$2.4B -54.5% | -$1.5B -49.7% | -$1.0B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $14.1B +16.5% | $12.1B -5.1% | $12.8B +4.0% | $12.3B +56.8% | $7.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 43.4% -1.8pp | 45.2% +6.8pp | 38.4% -6.4pp | 44.8% +3.7pp | 41.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.1B +26.9% | $3.2B +5.5% | $3.1B -0.6% | $3.1B +73.1% | $1.8B | $1.3B | -$1.6B | $745.2M |
| Net Income | $10.0B +16.1% | $8.6B -9.8% | $9.5B +5.9% | $9.0B +50.3% | $6.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 30.7% -1.4pp | 32.2% +3.4pp | 28.7% -4.2pp | 32.9% +1.4pp | 31.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $198 +12.6% | $176 -7.0% | $189 +6.5% | $177 +53.5% | $116 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $198 +12.6% | $176 -7.0% | $189 +6.5% | $177 +53.5% | $116 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $50.5M +0.0% | $50.5M +0.0% | $50.5M -0.6% | $50.8M -2.1% | $51.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $50.5M +0.0% | $50.5M +0.0% | $50.5M -0.6% | $50.8M -2.1% | $51.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
LATAM Airlines Group S.A.
NYSE:LTM
$15.97B
Clean Harbors, Inc.
NYSE:CLH
$15.18B
Stanley Black & Decker, Inc.
NYSE:SWK
$12.82B
TopBuild Corp.
NYSE:BLD
$11.56B
Advanced Drainage Systems, Inc.
NYSE:WMS
$10.66B
American Airlines Group Inc.
NASDAQ:AAL
$10.20B
Owens Corning
NYSE:OC
$9.97B
Acuity Brands, Inc.
NYSE:AYI
$9.27B
Grupo Aeroportuario del Sureste, S. A. B. de C. V.
NYSE:ASR
$9.05B
Booz Allen Hamilton Holding Corporation
NYSE:BAH
$8.51B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PAC generate?
Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (PAC) reported $32.53B of revenue in fiscal 2025.
Is PAC profitable?
Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (PAC) reported $10.00B of net income, with a net margin of 30.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.