Octave Specialty Group, Inc.
NYSE:OSG · New York Stock Exchange
-$0.07 today
Vol 0.41M · Avg 0.67M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$95.8M -62.6% | -$58.9M -1573.0% | $4.0M +111.3% | -$35.2M -120.3% | -$16.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $42.0M +110.3% | $19.9M -35.7% | $31.0M +717.3% | $3.8M -93.3% | $57.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 -100.0% | $2.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $9.7M +3.8% | $9.4M -45.0% | $17.0M +51.4% | $11.2M -19.8% | $14.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$3.6M -123.8% | $15.0M -88.4% | $130.0M +396.7% | $26.2M +127.5% | -$95.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$49.6M -337.6% | -$11.3M +46.1% | -$21.0M -55.8% | -$13.5M -128.1% | $48.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 +100.0% | -$6.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $30.7M | $0 -100.0% | $52.0M +766.7% | $6.0M +0.0% | $6.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $15.3M -42.1% | $26.4M -73.4% | $99.0M +194.2% | $33.6M +123.5% | -$143.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$4.6M -129.7% | $15.4M -14.7% | $18.0M -72.1% | $64.4M +169.3% | -$93.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$52.3M -6961.3% | $762.0K -99.6% | $200.0M +184.2% | $70.4M +153.7% | -$131.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 | $0 | $0 | $0 | $0 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $189.4M +182.5% | -$229.7M -3180.8% | -$7.0M +62.0% | -$18.4M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$44.4M +29.5% | -$63.0M +87.3% | -$495.0M -412.1% | -$96.7M +79.4% | -$470.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $65.0M -50.0% | $130.0M -76.0% | $541.0M +655.4% | $71.6M -93.3% | $1.1B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$10.1M -168.1% | -$3.7M -100.9% | $396.0M +16903.0% | $2.3M -98.7% | $175.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $199.9M +220.2% | -$166.4M -138.2% | $435.0M +1156.8% | -$41.2M -105.3% | $776.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$32.5M -122.1% | $147.0M +251.5% | -$97.0M +93.7% | -$1.5B -230.6% | -$467.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $17.0M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$29.9M -156.0% | -$11.7M -134.0% | -$5.0M +64.8% | -$14.2M -136.9% | -$6.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$80.8M -237.2% | $58.9M +118.4% | -$321.0M -120.8% | $1.5B +940.8% | -$184.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$126.3M -165.0% | $194.2M +145.9% | -$423.0M -2099.1% | -$19.2M +97.1% | -$657.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $1.5M +361.6% | -$558.0K -155.8% | $1.0M +0.0% | $1.0M +200.0% | -$1.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $22.8M -18.7% | $28.1M -86.8% | $213.0M +2036.2% | $10.0M +183.1% | -$12.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$52.3M -6961.3% | $762.0K -99.6% | $200.0M +184.2% | $70.4M +153.7% | -$131.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
VersaBank
NASDAQ:VBNK
$622.07M
Sierra Bancorp
NASDAQ:BSRR
$520.16M
Greene County Bancorp, Inc.
NASDAQ:GCBC
$495.53M
Community West Bancshares
NASDAQ:CWBC
$479.54M
First Bank
NASDAQ:FRBA
$416.98M
Global Indemnity Group, LLC
NASDAQ:GBLI
$371.14M
Regional Management Corp.
NYSE:RM
$346.96M
MBIA Inc.
NYSE:MBI
$310.70M
Blue Ridge Bankshares, Inc.
AMEX:BRBS
$301.65M
TWFG, Inc. Common Stock
NASDAQ:TWFG
$273.54M
SEC Filings
Recent regulatory filings
No filings found.
Does OSG generate free cash flow?
Octave Specialty Group, Inc. (OSG) generated -$52,283,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does OSG produce?
Operating cash flow was -$52,283,000.00, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.