Orion Group Holdings, Inc.
NYSE:ORN · New York Stock Exchange
+$0.48 today
Vol 0.43M · Avg 0.34M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ORN · Revenue to Net Income
Key Ratios
Analysis
$879.9M of revenue converted into $8.6M of net income for the selected period. Gross margin is 12.3% and net margin is 1.0%, showing how much revenue survives after costs and taxes. EPS is $0.22, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $852.3M +7.0% | $796.4M +11.9% | $711.8M -4.9% | $748.3M +24.4% | $601.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $746.6M +5.9% | $705.2M +8.5% | $650.1M -6.8% | $697.6M +24.5% | $560.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $105.6M +15.9% | $91.2M +47.8% | $61.7M +21.5% | $50.7M +23.9% | $41.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 12.4% +0.9pp | 11.4% +2.8pp | 8.7% +1.9pp | 6.8% -0.0pp | 6.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $93.5M +13.2% | $82.5M +18.9% | $69.4M +11.1% | $62.5M +3.9% | $60.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $93.5M +17.4% | $79.6M +16.6% | $68.3M +16.2% | $58.8M +16.9% | $50.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $30.5M +34.1% | $22.8M -4.7% | $23.9M -0.7% | $24.1M -5.4% | $25.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $42.3M +34.7% | $31.4M +100.1% | $15.7M +41.8% | $11.1M +135.5% | $4.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.0% +1.0pp | 3.9% +1.7pp | 2.2% +0.7pp | 1.5% +0.7pp | 0.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $12.1M +5.4% | $11.5M +273.8% | -$6.6M +17.4% | -$8.0M +13.8% | -$9.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.4% -0.0pp | 1.4% +2.4pp | -0.9% +0.1pp | -1.1% +0.5pp | -1.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $207.0K +101.0% | $103.0K -1.0% | $104.0K -23.5% | $136.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $8.6M -36.0% | $13.4M +14.8% | $11.7M +161.6% | $4.5M -12.2% | $5.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$9.2M +27.9% | -$12.8M -17.4% | -$10.9M -162.8% | -$4.2M +12.4% | -$4.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.9M +324.3% | -$1.3M +92.6% | -$17.5M -44.0% | -$12.2M +13.3% | -$14.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.3% +0.5pp | -0.2% +2.3pp | -2.5% -0.8pp | -1.6% +0.7pp | -2.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $419.0K +20.4% | $348.0K +5.5% | $330.0K -23.1% | $429.0K -14.5% | $502.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.5M +251.3% | -$1.6M +90.8% | -$17.9M -41.7% | -$12.6M +13.4% | -$14.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.3% +0.5pp | -0.2% +2.3pp | -2.5% -0.8pp | -1.7% +0.7pp | -2.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +232.8% | -$0 +91.4% | -$1 -37.5% | -$0 +14.9% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +232.8% | -$0 +91.4% | -$1 -37.5% | -$0 +14.9% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $39.6M +13.9% | $34.8M +7.5% | $32.3M +3.0% | $31.4M +2.1% | $30.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $39.6M +14.0% | $34.8M +7.5% | $32.3M +3.0% | $31.4M +2.1% | $30.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Smith & Wesson Brands, Inc.
NASDAQ:SWBI
$727.03M
Park Aerospace Corp.
NYSE:PKE
$662.04M
Falcon's Beyond Global, Inc. Class A Common Stock
NASDAQ:FBYD
$617.62M
Concrete Pumping Holdings, Inc.
NASDAQ:BBCP
$551.81M
Ennis, Inc.
NYSE:EBF
$514.31M
Strata Critical Medical, Inc.
NASDAQ:SRTA
$499.69M
Universal Logistics Holdings, Inc.
NASDAQ:ULH
$404.25M
Matrix Service Company
NASDAQ:MTRX
$392.35M
Vertical Aerospace Ltd.
NYSE:EVTL
$215.41M
Byrna Technologies Inc.
NASDAQ:BYRN
$134.30M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ORN generate?
Orion Group Holdings, Inc. (ORN) reported $852.26M of revenue in fiscal 2025.
Is ORN profitable?
Orion Group Holdings, Inc. (ORN) reported $2.49M of net income, with a net margin of 0.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.