Ormat Technologies, Inc.
NYSE:ORA · New York Stock Exchange
+$1.64 today
Vol 0.83M · Avg 0.98M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $123.9M +0.1% | $123.7M -0.5% | $124.4M +59.9% | $77.8M +2.3% | $76.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $292.1M +8.0% | $270.6M +17.2% | $231.0M +16.2% | $198.8M +8.6% | $183.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$33.2M -1244.3% | $2.9M +112.4% | -$23.5M +25.0% | -$31.3M -170.9% | -$11.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $19.4M -4.0% | $20.2M +30.5% | $15.5M +32.9% | $11.6M +27.0% | $9.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$61.3M -4017.3% | -$1.5M +96.7% | -$44.5M -102.4% | -$22.0M -402.8% | -$4.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$44.7M -326.5% | -$10.5M +89.5% | -$99.6M -273.9% | -$26.6M -164.1% | $41.6M | $592.6M | $1.3B | $626.2M |
| Inventory | -$7.2M -203.3% | $6.9M +131.3% | -$22.2M -495.6% | $5.6M +36.0% | $4.1M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.8M -115.6% | $11.4M -83.3% | $68.6M | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$7.7M +17.8% | -$9.4M -207.6% | $8.7M +1016.6% | -$952.0K +98.1% | -$50.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$5.8M -15.1% | -$5.0M -177.2% | $6.5M -85.8% | $46.0M +604.5% | $6.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $335.1M -18.5% | $410.9M +32.8% | $309.4M +10.1% | $281.0M +8.6% | $258.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$619.8M -27.1% | -$487.7M +21.1% | -$618.4M -9.7% | -$563.5M -34.4% | -$419.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$88.7M +67.7% | -$274.6M | $0 +100.0% | -$4.5M +97.5% | -$177.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$19.2M +68.1% | -$60.1M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $221.0K -99.7% | $63.2M +224.6% | $19.5M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$18.0M -0.4% | -$17.9M -76.3% | -$10.2M -1796.8% | $600.0K +165.9% | -$911.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$726.4M +6.9% | -$780.3M -24.2% | -$628.3M -20.0% | -$523.4M +18.0% | -$638.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $340.4M +3.8% | $328.0M +439.4% | $60.8M -58.8% | $147.7M -17.4% | $178.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 -100.0% | $341.7M | $0 -100.0% | $311.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 +100.0% | -$18.0M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$29.1M +0.1% | -$29.1M -2.5% | -$28.4M -4.7% | -$27.1M -0.6% | -$27.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $154.4M +1506.1% | -$11.0M -286.2% | $5.9M -75.1% | $23.7M -30.9% | $34.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $465.7M +61.8% | $287.9M -24.2% | $380.0M +200.9% | $126.3M -32.3% | $186.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $682.0K +217.8% | -$579.0K -904.2% | $72.0K +111.8% | -$609.0K -75.0% | -$348.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $75.1M +191.6% | -$82.0M -234.2% | $61.1M +152.3% | -$116.8M +39.6% | -$193.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$284.7M -270.9% | -$76.8M +75.2% | -$309.0M -9.4% | -$282.5M -76.1% | -$160.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CMS Energy Corporation
NYSE:CMS
$22.71B
Brookfield Renewable Partners L.P.
NYSE:BEP
$10.50B
Companhia Energética de Minas Gerais
NYSE:CIG-C
$8.73B
IDACORP, Inc.
NYSE:IDA
$7.85B
Clearway Energy, Inc.
NYSE:CWEN
$7.60B
Southwest Gas Holdings, Inc.
NYSE:SWX
$6.29B
TXNM Energy, Inc.
NYSE:TXNM
$6.26B
Companhia Energética de Minas Gerais
NYSE:CIG
$5.90B
Brookfield Renewable Corporation
NYSE:BEPC
$5.41B
SEC Filings
Recent regulatory filings
No filings found.
Does ORA generate free cash flow?
Ormat Technologies, Inc. (ORA) generated -$284,675,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does ORA produce?
Operating cash flow was $335.10M, before capital expenditures of $619.78M.
Explore More
Continue the stock analysis
Jump to another research area for this company.