Onity Group Inc.
NYSE:ONIT · New York Stock Exchange
-$0.82 today
Vol 0.06M · Avg 0.07M
Intrinsic Value
ONIT Intrinsic Value
Start with the valuation result. Compare the current market price with the system DCF estimate, then use the supporting sections below to decide whether the assumptions are reasonable.
Onity Group Inc.
NYSE:ONIT · Consensus of 4 models
Sign in to unlock intrinsic value
Create a free account to unlock 5 intrinsic value valuations per week.
Monitor ONIT
Get notified when the price moves into your range
Use alerts to turn the valuation into an action plan instead of checking the stock manually.
Price Alerts
Get notified when ONIT drops below a target
Valuation History
Is ONIT cheaper or more expensive than usual?
Review how the market has valued Onity Group Inc. over time before deciding whether today’s discount or premium is unusual.
Price History
Dividend-adjusted closing price
Change
-2.55%
Period High
$53.35
Period Low
$33.86
Latest
$36.67
Analyst Targets
See where analysts expect ONIT to trade next
Compare the latest consensus target range with the current share price to understand how much upside or downside Wall Street is pricing in.
Wall Street Price Targets
1-year price history with analyst consensus target
Current
$36.67
Low Target
$50.00
Avg Target
$50.00
High Target
$50.00
Upside (Avg)
+36.35%
Alternatives to ONIT
Compare Onity Group Inc. with similar companies
A stock can look attractive in isolation and still be less compelling than a peer. Check competitors before committing to the thesis.
Competitors
Peer companies in the same sector

Farmers & Merchants Bancorp, Inc.
NASDAQ:FMAO
$396.87M

Citizens & Northern Corporation
NASDAQ:CZNC
$389.51M

Plumas Bancorp
NASDAQ:PLBC
$384.01M

PCB Bancorp
NASDAQ:PCB
$379.00M

Colony Bankcorp, Inc.
NYSE:CBAN
$365.23M

MVB Financial Corp.
NASDAQ:MVBF
$350.29M

Waterstone Financial, Inc.
NASDAQ:WSBF
$346.68M

BayCom Corp
NASDAQ:BCML
$343.97M

The First Bancorp, Inc.
NASDAQ:FNLC
$341.20M

FS Bancorp, Inc.
NASDAQ:FSBW
$305.11M
Fundamental Analysis
Capture the investment case and test company quality
Write down the key idea, risks, and what would change your mind. Then review growth, profitability, returns, owner payouts, and insider activity.
My Notes
Journal entries for ONIT
Sign in to keep notes
Track your buy/sell/hold decisions for every stock in your personal journal.
Quality Snapshot
Start with the numbers that compound value
Check whether earnings, revenue, equity, cash, and returns on capital are moving in the same direction as your written thesis.
Big Five Numbers
CAGR by period · ROIC shows average
| Metric | 10yr | 5yr | 3yr | 1yr |
|---|---|---|---|---|
EPS | N/A | N/A | N/A | N/A |
Revenue | N/A | N/A | +29.3% | -13.6% |
Equity | N/A | N/A | -19.7% | -14.0% |
Cash | N/A | N/A | +5.3% | +98.7% |
ROIC | N/A | 3.5% | 2.6% | -1.6% |
Analysis
Latest growth is strongest in Cash at +98.7% and weakest in Equity at -14.0%. Three-year average ROIC is 2.6%, which helps show whether that growth is being earned efficiently.
Growth Profile
Compare historical growth with forward expectations
Strong past growth matters more when analysts still expect the business to expand without relying on one temporary driver.
Growth Analysis
Historical CAGR & forward analyst estimates
| Metric | 10yr | 5yr | 3yr | Fwd Est. |
|---|---|---|---|---|
| EPS | N/A | N/A | N/A | N/A1 analysts |
| Revenue | N/A | N/A | +29.3% | -3.1% (13yr)1 analysts |
| Net Income | N/A | N/A | N/A | N/A1 analysts |
| EBIT | N/A | N/A | N/A | N/A1 analysts |
Analysis
Recent growth has been strongest in Revenue at +29.3% over three years. Forward estimates point to Revenue at -3.1% (13yr), giving you a quick check on whether expectations are accelerating or cooling.
Earnings Quality
Follow revenue through to net income
Use the waterfall to see which costs, margins, and operating lines explain how much of each sales dollar becomes profit.
Stock Ticker Earnings Waterfall
NYSE:ONIT · Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into $175.0M of net income for the selected period. Gross margin is 66.4% and net margin is 14.4%, showing how much revenue survives after costs and taxes. EPS is $19.42, tying the income statement back to per-share earnings.
Capital Efficiency
Measure how well Onity Group Inc. turns capital into returns
Returns on equity, invested capital, and assets help separate durable operators from businesses that only grow by adding more capital.
Return Metrics
ROE, ROIC & ROA over time
ROE
30.2%
avg -9.9%
ROIC
3.7%
avg 0.0%
ROA
1.2%
avg -0.8%
Analysis
ROE is currently the strongest return metric at 30.2% versus its period average of -9.9%. 1 of 3 return metrics are above their quality threshold, which helps indicate how efficiently the company turns capital and assets into profit.
Owner Returns
Review how cash comes back to shareholders
Dividends, buybacks, and debt paydown show whether excess cash is being reinvested, returned, or used to strengthen the balance sheet.
Shareholder Returns
Dividend, buyback & debt paydown yields
Dividend Yield (TTM)
1.36%
Buyback Yield (TTM)
1.97%
Debt Paydown (TTM)
0.00%
Total Yield (TTM)
3.33%
Analysis
Total TTM shareholder yield is 3.33% including 0.00% from debt paydown. The largest current contributor is buybacks at 1.97%, which helps show whether capital returns are coming from direct cash payouts, share count reduction, or balance sheet cleanup.
Dividend Record
Check payout durability before counting on yield
A dividend is more useful when growth, payout ratio, and free cash flow support the current yield.
Dividends
Dividend history, growth & yield
Yield
0.00%
Annual Div/Share
$0.00
Payout Ratio
2.4%
Frequency
—
Shareholder Yield
1.36%
Next Ex-Date
Not announced
Next Payment
—
Analysis
The current indicated dividend yield is 0.00%. The payout ratio is 2.4%, so compare payout growth against earnings coverage.
Company Overview
Understand how Onity Group Inc. makes money
Finish by grounding the numbers in the company profile, leadership, balance sheet, and free cash flow.
Key Information
Leadership
Put the business in management context
Company facts explain what Onity Group Inc. does; leadership context helps you judge who is responsible for capital allocation and execution.
Management
Key executives, compensation & ownership
| Name | Title | Compensation | Tenure | Age | Shares Owned | Ownership % |
|---|---|---|---|---|---|---|
Glen A. Messina | Chief Executive Officer, President & Chair of the Board | $3.08M | — | 64 | $472,845.00 | 5.61% |
Sean Bradley O'Neil | Executive Vice President & Chief Financial Officer | $1.46M | — | 60 | $0.00 | <0.01% |
Dennis Zeleny | Executive Vice President & Chief Administrative Officer | $1.18M | — | 71 | $40,713.00 | 0.48% |
Scott William Anderson | Executive Vice President & Chief Servicing Officer | $1.12M | — | 57 | $50,365.00 | 0.60% |
Aaron D. Wade | Executive Vice President & Chief Investment Officer | $1.11M | — | 55 | $7,753.00 | 0.09% |
Valerie C. Haertel | Vice President of Investor Relations | — | — | — | — | — |
Aulene Wessel | Senior Vice President & Chief Accounting Officer | — | — | 43 | $2,983.00 | 0.04% |
Jenna D. Evans | Executive Vice President, Chief Risk & Compliance Officer | — | — | 45 | $7,753.00 | 0.09% |
Joseph J. Samarias | Chief Ethics Officer, Chief Legal Officer, Executive Vice President & Company Secretary | — | — | 53 | $28,775.00 | 0.34% |
Richard J. Bradfield | Executive Vice President & Chief Growth Officer | — | — | 56 | $2,637.00 | 0.03% |
Insider Trading
SEC Form 4 transactions — last 12 months
No insider transactions in the last 12 months.
Financial Position
Check what supports the company underneath the income statement
The balance sheet shows liquidity, debt, asset mix, and book value quality before you rely on earnings or growth assumptions.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $182.5M |
| Receivables | $13.1B |
| Other Current | $579.8M |
| Total Current Assets | $13.9B |
| PP&E (Net) | $11.3M |
| Intangible Assets | $3.0B |
| Tax Assets | $122.2M |
| Other Non-current | $699.8M |
| Total Non-current Assets | $3.9B |
| Total Assets | $17.7B |
Analysis
Selected assets total $17.7B for Latest. The largest visible component is Receivables at $13.1B, about 73.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Cash Generation
Finish by testing whether profit turns into cash
Free cash flow connects accounting earnings to owner earnings, showing how much cash remains after reinvestment needs.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Explore More
Continue the stock analysis
Jump to another research area for this company.