Omnicom Group Inc.
Communication ServicesNYSE:OMC · New York Stock Exchange
+$1.44 today
Vol 1.63M · Avg 4.37M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $43.7M -97.2% | $1.6B +6.8% | $1.5B +4.9% | $1.4B -6.9% | $1.5B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $276.7M +14.5% | $241.7M +14.5% | $211.1M -3.8% | $219.4M +3.4% | $212.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 +100.0% | -$59.3M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $100.8M +10.3% | $91.4M +7.8% | $84.8M +3.8% | $81.7M -3.5% | $84.7M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $712.1M +408.0% | -$231.2M +50.1% | -$462.9M +45.2% | -$844.0M -625.9% | $160.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $557.0M +193.3% | -$597.1M -16.2% | -$513.9M -298.1% | -$129.1M +86.9% | -$989.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 +100.0% | -$316.9M -160.2% | -$121.8M +38.5% | -$197.9M +29.7% | -$281.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $2.1B +115.0% | $997.5M +65.6% | $602.3M +272.0% | -$350.1M -138.0% | $921.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.0B -532.3% | -$314.7M +26.7% | -$429.5M -157.3% | -$166.9M -132.7% | $510.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.8B +3033.5% | $57.6M -50.2% | $115.7M +76.4% | $65.6M +64.8% | $39.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $2.9B +69.5% | $1.7B +21.9% | $1.4B +53.5% | $926.5M -52.4% | $1.9B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$149.8M -6.5% | -$140.6M -79.3% | -$78.4M -0.3% | -$78.2M +88.3% | -$665.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $1.1B +219.7% | -$902.1M -1032.9% | $96.7M +134.9% | -$276.8M -503.1% | -$45.9M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$25.9M -103.9% | $665.8M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $25.9M +936.0% | $2.5M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $50.5M +415.6% | -$16.0M -126.3% | $60.8M +334.7% | -$25.9M +96.1% | -$665.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $980.2M +192.6% | -$1.1B -1438.4% | $79.1M +120.8% | -$380.9M +46.3% | -$709.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$42.0M -108.4% | $498.1M +5825.3% | -$8.7M -197.8% | $8.9M +139.9% | -$22.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $27.2M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$707.9M -91.0% | -$370.7M +35.1% | -$570.8M +6.6% | -$611.4M -15.9% | -$527.3M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$549.6M +0.6% | -$552.7M +1.8% | -$562.7M +3.2% | -$581.1M +1.9% | -$592.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$318.3M -103.1% | -$156.7M +36.2% | -$245.6M -37.7% | -$178.4M +30.9% | -$258.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.6B -173.3% | -$582.0M +58.1% | -$1.4B -1.9% | -$1.4B +2.1% | -$1.4B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $213.9M +215.4% | -$185.4M -601.1% | $37.0M +116.9% | -$218.6M -69.6% | -$128.9M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $2.5B +2844.8% | -$92.6M -161.7% | $150.2M +114.5% | -$1.0B -264.8% | -$283.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $2.8B +75.1% | $1.6B +18.6% | $1.3B +58.4% | $848.3M -33.7% | $1.3B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Roku, Inc.
NASDAQ:ROKU
$19.43B
TKO Group Holdings, Inc.
NYSE:TKO
$15.50B
Warner Music Group Corp.
NASDAQ:WMG
$14.84B
News Corporation
NASDAQ:NWSA
$14.76B
TIM S.A.
NYSE:TIMB
$10.71B
The Interpublic Group of Companies, Inc.
IPG
$8.93B
Lumen Technologies, Inc.
NYSE:LUMN
$8.93B
Snap Inc.
NYSE:SNAP
$8.84B
WPP plc
NYSE:WPP
$4.09B
SEC Filings
Recent regulatory filings
No filings found.
Does OMC generate free cash flow?
Omnicom Group Inc. (OMC) generated $2.79B of free cash flow in fiscal 2025.
How much operating cash flow does OMC produce?
Operating cash flow was $2.94B, before capital expenditures of $149.80M.
Explore More
Continue the stock analysis
Jump to another research area for this company.