Omnicom Group Inc.
Communication ServicesNYSE:OMC · New York Stock Exchange
+$1.44 today
Vol 1.63M · Avg 4.37M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$19.8B of revenue converted into $63.0M of net income for the selected period. Gross margin is 17.0% and net margin is 1.1%, showing how much revenue survives after costs and taxes. EPS is $1.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.3B +10.1% | $15.7B +6.8% | $14.7B +2.8% | $14.3B -0.0% | $14.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $14.3B +10.3% | $12.9B +6.2% | $12.2B +4.1% | $11.7B -0.4% | $11.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.0B +8.9% | $2.7B +9.7% | $2.5B -3.0% | $2.6B +1.9% | $2.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 17.3% -0.2pp | 17.5% +0.5pp | 17.0% -1.0pp | 18.0% +0.3pp | 17.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $398.4M +1.2% | $393.5M -0.1% | $393.7M +4.0% | $378.5M -0.3% | $379.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $398.4M +1.2% | $393.5M -0.1% | $393.7M +4.0% | $378.5M -0.3% | $379.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $276.7M +14.5% | $241.7M +14.5% | $211.1M -3.8% | $219.4M +3.4% | $212.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $826.0M -68.4% | $2.6B +8.0% | $2.4B +2.1% | $2.4B -1.5% | $2.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.8% -11.9pp | 16.7% +0.2pp | 16.5% -0.1pp | 16.6% -0.3pp | 16.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.6B +10.2% | $2.3B +11.5% | $2.1B -4.2% | $2.2B +2.3% | $2.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.0% +0.0pp | 15.0% +0.6pp | 14.3% -1.0pp | 15.4% +0.3pp | 15.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $96.9M -4.0% | $100.9M -5.4% | $106.7M +50.9% | $70.7M +159.0% | $27.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $263.4M +6.3% | $247.9M +13.5% | $218.5M +4.7% | $208.6M -0.6% | $209.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.3B -982.4% | -$212.5M -99.3% | -$106.6M +56.7% | -$246.1M -62.9% | -$151.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $285.9M -86.6% | $2.1B +6.8% | $2.0B +2.4% | $2.0B -2.3% | $2.0B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.7% -11.9pp | 13.6% +0.0pp | 13.6% -0.1pp | 13.7% -0.3pp | 14.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $242.2M -56.8% | $560.5M +6.8% | $524.9M -4.0% | $546.8M +11.9% | $488.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$54.5M -103.7% | $1.5B +6.4% | $1.4B +7.1% | $1.3B -6.9% | $1.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.3% -9.8pp | 9.4% -0.0pp | 9.5% +0.4pp | 9.1% -0.7pp | 9.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -103.6% | $8 +8.0% | $7 +9.1% | $6 -2.6% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -103.6% | $7 +8.0% | $7 +8.6% | $6 -2.6% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $201.9M +2.8% | $196.4M -1.5% | $199.3M -3.0% | $205.6M -4.1% | $214.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $204.9M +3.2% | $198.6M -1.4% | $201.4M -2.7% | $207.0M -4.0% | $215.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Roku, Inc.
NASDAQ:ROKU
$19.43B
TKO Group Holdings, Inc.
NYSE:TKO
$15.50B
Warner Music Group Corp.
NASDAQ:WMG
$14.84B
News Corporation
NASDAQ:NWSA
$14.76B
TIM S.A.
NYSE:TIMB
$10.71B
The Interpublic Group of Companies, Inc.
IPG
$8.93B
Lumen Technologies, Inc.
NYSE:LUMN
$8.93B
Snap Inc.
NYSE:SNAP
$8.84B
WPP plc
NYSE:WPP
$4.09B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OMC generate?
Omnicom Group Inc. (OMC) reported $17.27B of revenue in fiscal 2025.
Is OMC profitable?
Omnicom Group Inc. (OMC) reported -$54,500,000.00 of net income, with a net margin of -0.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.