Osisko Development Corp.
NYSE:ODV · New York Stock Exchange
-$0.05 today
Vol 2.61M · Avg 3.19M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $182.5M |
| Short-term Investments | $413.4M |
| Receivables | $5.4M |
| Inventory | $12.2M |
| Other Current | $1.9M |
| Total Current Assets | $615.2M |
| PP&E (Net) | $716.5M |
| Long-term Investments | $44.5M |
| Other Non-current | $125.4M |
| Total Non-current Assets | $886.3M |
| Total Assets | $1.5B |
Analysis
Selected assets total $1.5B for Latest. The largest visible component is PP&E (Net) at $716.5M, about 47.7% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $68.0M -36.2% | $106.7M +145.4% | $43.5M -59.0% | $105.9M +217.1% | $33.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $353.9M | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $9.3M +263.9% | $2.6M -35.0% | $4.0M -64.2% | $11.0M +38.9% | $8.0M | $533.8M | $399.4M | -$1.7B |
| Inventory | $7.8M -9.8% | $8.7M +20.7% | $7.2M -59.2% | $17.6M -5.1% | $18.6M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $40.3M +655.5% | $5.3M -59.3% | $13.1M +97.9% | $6.6M +350.1% | $1.5M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $479.4M +289.0% | $123.3M +82.0% | $67.7M -52.1% | $141.3M +130.0% | $61.4M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $643.8M -5.5% | $680.9M +8.9% | $625.2M -16.3% | $747.3M +32.7% | $563.0M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $42.7M +89.8% | $22.5M -30.6% | $32.4M -24.0% | $42.7M -31.7% | $62.5M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $95.3M +215.3% | $30.2M -21.6% | $38.5M +4.2% | $37.0M +127.6% | $16.3M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $781.8M +6.6% | $733.7M +5.4% | $696.2M -15.8% | $826.9M +28.9% | $641.7M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $1.3B +47.2% | $856.9M +12.2% | $763.9M -21.1% | $968.2M +37.7% | $703.1M | $13.3B | $11.9B | $10.6B |
| Account Payables | $3.0M -79.5% | $14.8M +40.3% | $10.6M -41.4% | $18.1M +53.6% | $11.8M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $6.8M -83.2% | $40.3M +241.0% | $11.8M +153.5% | $4.7M +189.6% | $1.6M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 -100.0% | $716.0K +1001.5% | $65.0K | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 -100.0% | $109.0K +419.0% | $21.0K -97.8% | $941.0K -75.4% | $3.8M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $321.3M +315.0% | $77.4M +306.1% | $19.1M +45.3% | $13.1M +310.0% | $3.2M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $331.6M +129.5% | $144.5M +152.0% | $57.3M +12.3% | $51.0M +22.0% | $41.9M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $135.3M +2358.7% | $5.5M +7.9% | $5.1M -58.4% | $12.3M +469.0% | $2.2M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 -100.0% | $23.6M +1856.3% | $1.2M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $4.0M -90.5% | $42.3M +33.6% | $31.7M -41.6% | $54.3M +158.4% | $21.0M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $105.8M +13.2% | $93.5M +11.4% | $83.9M -12.3% | $95.7M +87.8% | $50.9M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $247.5M +74.6% | $141.8M +16.8% | $121.4M -35.0% | $186.7M +142.3% | $77.1M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $579.1M +102.3% | $286.3M +60.2% | $178.7M -24.8% | $237.8M +99.9% | $118.9M | $14.7B | $3.7B | $9.6B |
| Common Stock | $1.4B +24.5% | $1.1B +5.3% | $1.1B +4.6% | $1.0B +44.6% | $714.4M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$766.2M -28.1% | -$598.3M -17.1% | -$510.9M -57.7% | -$323.9M -126.0% | -$143.4M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $11.7M +2433.9% | -$503.0K +96.5% | -$14.5M -302.7% | $7.2M +5.9% | $6.8M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 -100.0% | $11.9M +0.0% | $11.9M +653.9% | $1.6M | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $682.1M +19.5% | $570.6M -2.5% | $585.2M -19.9% | $730.4M +25.0% | $584.2M | $9.1B | $7.7B | $3.3B |
| Total Debt | $144.4M +209.7% | $46.6M +150.8% | $18.6M -2.6% | $19.1M +40.1% | $13.6M | $724.2M | $410.6M | $399.4M |
| Net Debt | $76.4M +227.3% | -$60.0M -141.4% | -$24.9M +71.4% | -$86.9M -339.2% | -$19.8M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hycroft Mining Holding Corporation
NASDAQ:HYMC
$2.31B
Dakota Gold Corp.
AMEX:DC
$654.91M
Rayonier Advanced Materials Inc.
NYSE:RYAM
$604.59M
Idaho Strategic Resources, Inc.
AMEX:IDR
$553.35M
Nova Minerals Limited
NVAWW
$506.52M
Algoma Steel Group Inc.
NASDAQ:ASTL
$486.90M
EMX Royalty Corporation
EMX
$454.05M
International Tower Hill Mines Ltd.
AMEX:THM
$450.38M
Caledonia Mining Corporation Plc
AMEX:CMCL
$398.04M
New Found Gold Corp.
AMEX:NFGC
$391.14M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does ODV have?
Osisko Development Corp. (ODV) reported $68.03M in cash and equivalents in fiscal 2025.
How much debt does ODV carry?
Osisko Development Corp. (ODV) reported $144.44M of total debt, with net debt of $76.41M.
Explore More
Continue the stock analysis
Jump to another research area for this company.