NYSE:O · New York Stock Exchange
+$0.10 today
Vol 3.07M · Avg 5.80M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:O · Revenue to Net Income
Key Ratios
Analysis
$5.9B of revenue converted into $1.1B of net income for the selected period. Gross margin is 69.6% and net margin is 18.9%, showing how much revenue survives after costs and taxes. EPS is $1.22, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.7B +9.1% | $5.3B +29.2% | $4.1B +22.0% | $3.3B +60.7% | $2.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $586.4M +55.3% | $377.7M +19.2% | $317.0M +40.0% | $226.3M +69.4% | $133.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.2B +5.5% | $4.9B +30.1% | $3.8B +20.7% | $3.1B +60.1% | $1.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 89.8% -3.0pp | 92.8% +0.6pp | 92.2% -1.0pp | 93.2% -0.3pp | 93.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $253.0M +43.0% | $176.9M +22.4% | $144.5M +4.4% | $138.5M +42.8% | $97.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.5B +37.4% | $2.6B +26.1% | $2.0B +12.8% | $1.8B +81.8% | $994.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.5B +3.2% | $2.4B +26.4% | $1.9B +13.5% | $1.7B +86.0% | $897.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.6B -18.0% | $4.3B +20.1% | $3.6B +39.2% | $2.6B +100.6% | $1.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 61.8% -20.3pp | 82.1% -6.2pp | 88.3% +10.9pp | 77.4% +15.4pp | 62.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.6B -29.9% | $2.3B +34.8% | $1.7B +31.6% | $1.3B +37.4% | $952.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 28.3% -15.7pp | 44.0% +1.8pp | 42.2% +3.1pp | 39.1% -6.6pp | 45.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.1B +11.5% | $1.0B +38.8% | $737.6M +58.8% | $464.5M +44.8% | $320.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$548.5M +60.5% | -$1.4B -74.8% | -$793.4M -103.0% | -$390.9M +30.2% | -$559.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.1B +15.5% | $933.9M +0.5% | $928.9M +1.2% | $917.6M +133.8% | $392.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.8% +1.0pp | 17.7% -5.1pp | 22.8% -4.7pp | 27.4% +8.6pp | 18.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $20.0M -70.0% | $66.6M +28.0% | $52.0M +15.1% | $45.2M +42.7% | $31.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B +23.0% | $860.8M -1.3% | $872.3M +0.3% | $869.4M +141.9% | $359.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.4% +2.1pp | 16.3% -5.1pp | 21.4% -4.6pp | 26.0% +8.7pp | 17.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +19.4% | $1 -22.2% | $1 -11.3% | $1 +63.2% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +19.4% | $1 -22.2% | $1 -11.3% | $1 +63.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $904.8M +3.6% | $873.2M +26.1% | $692.3M +13.2% | $611.8M +47.6% | $414.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $904.8M +3.2% | $876.8M +26.5% | $693.0M +13.2% | $612.2M +47.6% | $414.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Simon Property Group, Inc.
NYSE:SPG
$73.31B
Kimco Realty Corporation
NYSE:KIM
$17.08B
Regency Centers Corporation
NASDAQ:REG
$14.82B
Federal Realty Investment Trust
NYSE:FRT
$10.51B
Brixmor Property Group Inc.
NYSE:BRX
$9.57B
Agree Realty Corporation
NYSE:ADC
$9.35B
NNN REIT, Inc.
NYSE:NNN
$9.04B
The Macerich Company
NYSE:MAC
$7.22B
Tanger Inc.
NYSE:SKT
$4.54B
Acadia Realty Trust
NYSE:AKR
$2.84B
Getty Realty Corp.
NYSE:GTY
$2.08B
NETSTREIT Corp.
NYSE:NTST
$1.79B
Whitestone REIT
NYSE:WSR
$975.46M
SITE Centers Corp.
NYSE:SITC
$235.61M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does O generate?
Realty Income Corporation (O) reported $5.75B of revenue in fiscal 2025.
Is O profitable?
Realty Income Corporation (O) reported $1.06B of net income, with a net margin of 18.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.