Novartis AG
NYSE:NVS · New York Stock Exchange
-$3.38 today
Vol 1.67M · Avg 1.56M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:NVS · Revenue to Net Income
Key Ratios
Analysis
$56.1B of revenue converted into $13.5B of net income for the selected period. Gross margin is 75.2% and net margin is 24.0%, showing how much revenue survives after costs and taxes. EPS is $6.98, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $54.8B +6.0% | $51.7B +10.8% | $46.7B +7.4% | $43.5B -1.2% | $44.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $13.7B +6.7% | $12.8B +2.8% | $12.5B +7.7% | $11.6B -1.3% | $11.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $41.1B +5.7% | $38.9B +13.8% | $34.2B +7.2% | $31.9B -1.1% | $32.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 75.0% -0.2pp | 75.2% +1.9pp | 73.3% -0.1pp | 73.4% +0.0pp | 73.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $10.7B +7.2% | $10.0B -11.9% | $11.4B +24.0% | $9.2B +6.1% | $8.6B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $13.3B +5.9% | $12.6B +0.4% | $12.5B +2.7% | $12.2B -4.9% | $12.8B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $24.0B -1.2% | $24.4B -0.3% | $24.4B +2.0% | $23.9B +7.9% | $22.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.4B -11.8% | $6.1B -26.7% | $8.3B +23.4% | $6.7B +19.8% | $5.6B | $374.2M | $1.2B | $631.8M |
| EBITDA | $23.0B +11.0% | $20.7B +13.5% | $18.3B +24.3% | $14.7B -52.5% | $30.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 41.9% +1.9pp | 40.1% +0.9pp | 39.1% +5.3pp | 33.8% -36.5pp | 70.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $17.1B +17.4% | $14.5B +48.9% | $9.8B +22.9% | $7.9B -21.0% | $10.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 31.2% +3.0pp | 28.1% +7.2pp | 20.9% +2.7pp | 18.3% -4.6pp | 22.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $374.9M -34.0% | $567.7M -9.8% | $629.2M +66.6% | $377.7M +432.0% | $71.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.2B +14.5% | $1.0B +18.3% | $876.1M +5.0% | $834.6M -7.8% | $905.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$638.3M +29.4% | -$904.0M -39.9% | -$646.0M +16.0% | -$769.0M -105.3% | $14.5B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $16.4B +20.5% | $13.6B +49.5% | $9.1B +27.1% | $7.2B -70.7% | $24.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 30.0% +3.6pp | 26.4% +6.8pp | 19.6% +3.0pp | 16.5% -39.3pp | 55.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.4B +40.9% | $1.7B +208.7% | $551.0M -51.2% | $1.1B -30.6% | $1.6B | $1.3B | -$1.6B | $745.2M |
| Net Income | $14.1B +17.7% | $11.9B -19.6% | $14.8B +113.5% | $7.0B -71.0% | $24.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 25.6% +2.6pp | 23.1% -8.7pp | 31.8% +15.8pp | 16.0% -38.6pp | 54.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +22.5% | $6 -17.2% | $7 +124.1% | $3 -70.2% | $11 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +22.5% | $6 -17.3% | $7 +124.0% | $3 -70.2% | $11 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.9B -3.9% | $2.0B -2.8% | $2.1B -4.8% | $2.2B -2.7% | $2.2B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $2.0B -3.9% | $2.0B -2.7% | $2.1B -4.8% | $2.2B -2.8% | $2.3B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Eli Lilly and Company
NYSE:LLY
$1.04T
Johnson & Johnson
NYSE:JNJ
$552.00B
AbbVie Inc.
NYSE:ABBV
$382.43B
Roche Holding AG
RHHBY
$320.68B
Merck & Co., Inc.
NYSE:MRK
$281.88B
AstraZeneca PLC
NYSE:AZN
$271.19B
Gilead Sciences, Inc.
NASDAQ:GILD
$152.51B
Pfizer Inc.
NYSE:PFE
$143.80B
Bristol-Myers Squibb Company
NYSE:BMY
$110.07B
GSK plc
NYSE:GSK
$101.97B
Sanofi
NASDAQ:SNY
$101.45B
Bayer AG
BAYRY
$41.62B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NVS generate?
Novartis AG (NVS) reported $54.81B of revenue in fiscal 2025.
Is NVS profitable?
Novartis AG (NVS) reported $14.06B of net income, with a net margin of 25.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.