Natural Resource Partners L.P.
NYSE:NRP · New York Stock Exchange
+$0.70 today
Vol 0.05M · Avg 0.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:NRP · Revenue to Net Income
Key Ratios
Analysis
$192.4M of revenue converted into $114.1M of net income for the selected period. Gross margin is 82.2% and net margin is 59.3%, showing how much revenue survives after costs and taxes. EPS is $8.51, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $202.3M -17.4% | $245.0M -16.6% | $293.7M -10.5% | $328.1M +68.9% | $194.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $38.1M +35.7% | $28.0M -13.2% | $32.3M +43.5% | $22.5M +18.1% | $19.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $164.3M -24.3% | $217.0M -17.0% | $261.3M -14.5% | $305.6M +74.4% | $175.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 81.2% -7.4pp | 88.6% -0.4pp | 89.0% -4.1pp | 93.1% +3.0pp | 90.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $24.1M -4.2% | $25.2M -3.7% | $26.1M +19.5% | $21.9M +25.9% | $17.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $24.9M +39.7% | $17.8M +157.0% | -$31.2M -155.0% | $56.8M +107.2% | $27.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $15.0M -3.7% | $15.5M -16.0% | $18.5M -17.9% | $22.5M +18.1% | $19.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $159.3M -25.8% | $214.7M -31.0% | $311.0M -2.0% | $317.3M +90.2% | $166.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 78.7% -8.9pp | 87.6% -18.3pp | 105.9% +9.2pp | 96.7% +10.8pp | 85.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $139.4M -30.0% | $199.2M -31.9% | $292.5M +17.6% | $248.8M +68.4% | $147.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 68.9% -12.4pp | 81.3% -18.3pp | 99.6% +23.8pp | 75.8% -0.2pp | 76.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $8.0M -48.7% | $15.6M +10.3% | $14.1M -46.3% | $26.3M -32.4% | $38.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.1M +80.3% | -$15.6M -10.3% | -$14.1M -171.7% | $19.7M +150.6% | -$38.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $136.4M -25.7% | $183.6M -34.0% | $278.4M +3.7% | $268.5M +146.5% | $108.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 67.4% -7.6pp | 74.9% -19.9pp | 94.8% +13.0pp | 81.8% +25.8pp | 56.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $133.6M -27.2% | $183.6M -33.1% | $274.4M +2.2% | $268.5M +146.5% | $108.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 66.0% -8.9pp | 74.9% -18.5pp | 93.4% +11.6pp | 81.8% +25.8pp | 56.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $10 -12.9% | $12 -29.9% | $17 -10.9% | $19 +116.4% | $9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $10 -11.5% | $11 -13.2% | $13 -2.3% | $13 +97.5% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.3M +2.3% | $13.0M +2.9% | $12.6M +1.1% | $12.5M +1.2% | $12.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $13.3M -0.7% | $13.4M -16.9% | $16.1M -18.5% | $19.8M +25.5% | $15.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Innovex International, Inc.
NYSE:INVX
$1.73B
FLEX LNG Ltd.
NYSE:FLNG
$1.61B
World Kinect Corporation
NYSE:WKC
$1.60B
Vermilion Energy Inc.
NYSE:VET
$1.48B
Global Partners LP
NYSE:GLP
$1.46B
Kimbell Royalty Partners, LP
NYSE:KRP
$1.45B
Bristow Group Inc.
NYSE:VTOL
$1.24B
Array Technologies, Inc.
NASDAQ:ARRY
$1.20B
Ramaco Resources, Inc.
NASDAQ:METC
$778.02M
Flowco Holdings Inc.
NYSE:FLOC
$623.37M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NRP generate?
Natural Resource Partners L.P. (NRP) reported $202.34M of revenue in fiscal 2025.
Is NRP profitable?
Natural Resource Partners L.P. (NRP) reported $133.64M of net income, with a net margin of 66.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.