Neptune Insurance Holdings Inc.
NYSE:NP · New York Stock Exchange
-$0.62 today
Vol 0.25M · Avg 0.62M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Net Income | $37.4M +8.2% | $34.6M +93.4% | $17.9M | $510.0M | $498.8M | $487.6M |
| Depreciation & Amortization | $3.7M +22.7% | $3.0M +38.7% | $2.2M | $419.0M | $1.2B | $374.2M |
| Deferred Income Tax | $2.0M +427.0% | -$612.0K +72.1% | -$2.2M | $1.0B | $1.2B | $1.4B |
| Stock-Based Compensation | $11.4M +3758.1% | $296.0K +622.0% | $41.0K | $1.1B | $623.4M | $489.0M |
| Change in Working Capital | -$3.5M -155.8% | $6.3M +697.5% | -$1.1M | $921.6M | $484.8M | $350.4M |
| Accounts Receivables | -$2.6M -116.5% | -$1.2M -33.9% | -$903.0K | $559.0M | $1.3B | $592.6M |
| Inventory | $0 | $0 | $0 | $686.4M | $854.4M | $1.0B |
| Accounts Payables | $4.2M +84.5% | $2.3M +10.7% | $2.1M | $1.5B | $657.0M | $948.2M |
| Other Working Capital | -$5.1M -198.5% | $5.2M +334.0% | -$2.2M | $533.8M | $1.3B | $567.4M |
| Other Non-Cash Items | $632.0K -90.0% | $6.3M +254.9% | $1.8M | $1.3B | $1.2B | $1.4B |
| Operating Cash Flow | $51.7M +3.5% | $49.9M +167.7% | $18.6M | $3.8B | $5.5B | $7.2B |
| Capital Expenditures | -$4.0M -7.1% | -$3.7M +7.9% | -$4.0M | $328.0M | $1.0B | $664.0M |
| Acquisitions (Net) | $0 | $0 | $0 | $903.4M | $769.0M | $937.0M |
| Purchases of Investments | $0 | $0 | $0 | $713.0M | $578.6M | $444.2M |
| Sales of Investments | $0 | $0 | $0 | -$1.5B | $1.0B | $822.2M |
| Other Investing Activities | $0 | $0 | $0 | $1.4B | $862.8M | $616.4M |
| Investing Cash Flow | -$4.0M -7.1% | -$3.7M +7.9% | -$4.0M | -$15.4B | $3.1B | $4.8B |
| Debt Repayment | $105.0M +341.2% | -$43.5M -140.1% | $108.7M | -$1.6B | $602.4M | $680.8M |
| Common Stock Issued | $15.7M | $0 -100.0% | $10.0M | $442.8M | $610.8M | $778.8M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$10.0M | $923.0M | $486.2M | $351.8M |
| Dividends Paid | -$175.0M | $0 +100.0% | -$339.0M | $1.5B | -$1.6B | $535.2M |
| Other Financing Activities | $19.1M +1704.7% | $1.1M -26.7% | $1.4M | $966.4M | $720.0M | -$1.6B |
| Financing Cash Flow | -$35.2M +17.1% | -$42.5M -330.4% | -$9.9M | $11.8B | $10.5B | $12.2B |
| Effect of Forex Changes | $0 | $0 | $0 | -$1.5B | $1.4B | $1.3B |
| Net Change in Cash | $12.5M +233.3% | $3.7M -21.2% | $4.8M | -$16.8B | -$15.5B | $3.2B |
| Free Cash Flow | $47.7M +3.2% | $46.2M +216.2% | $14.6M | $9.0B | $14.3B | $8.6B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NCR Atleos Corporation
NYSE:NATL
$3.22B
Rumble Inc.
NASDAQ:RUM
$3.19B
RingCentral, Inc.
NYSE:RNG
$3.12B
Diebold Nixdorf, Incorporated
NYSE:DBD
$2.86B
Sapiens International Corporation N.V.
SPNS
$2.43B
Grindr Inc.
NYSE:GRND
$2.37B
Alarm.com Holdings, Inc.
NASDAQ:ALRM
$2.19B
Alkami Technology, Inc.
NASDAQ:ALKT
$1.58B
WEBTOON Entertainment Inc. Common stock
NASDAQ:WBTN
$1.57B
Appian Corporation
NASDAQ:APPN
$1.57B
SEC Filings
Recent regulatory filings
No filings found.
Does NP generate free cash flow?
Neptune Insurance Holdings Inc. (NP) generated $47.69M of free cash flow in fiscal 2025.
How much operating cash flow does NP produce?
Operating cash flow was $51.67M, before capital expenditures of $3.98M.
Explore More
Continue the stock analysis
Jump to another research area for this company.