Neptune Insurance Holdings Inc.
NYSE:NP · New York Stock Exchange
-$0.62 today
Vol 0.25M · Avg 0.62M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:NP · Revenue to Net Income
Key Ratios
Analysis
$123.6M of revenue converted into $34.8M of net income for the selected period. Gross margin is 50.0% and net margin is 14.2%, showing how much revenue survives after costs and taxes. EPS is $1.35, tying the income statement back to per-share earnings.
Income Statement
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $159.6M +33.7% | $119.3M +40.6% | $84.9M | $888.0M | $1.0B | $809.6M |
| Cost of Revenue | $56.5M +41.0% | $40.1M +32.0% | $30.4M | -$1.7B | $344.8M | $725.6M |
| Gross Profit | $103.1M +30.1% | $79.2M +45.4% | $54.5M | $11.6B | $10.3B | $8.9B |
| Gross Margin | 64.6% -1.8pp | 66.4% +2.2pp | 64.2% | 26.4% | 45.5% | 9.8% |
| Research & Development | $0 | $0 | $0 | $1.2B | $378.4M | $983.2M |
| Selling, General & Admin | $10.0M +29.2% | $7.8M +12.5% | $6.9M | $811.0M | $1.4B | $620.6M |
| Operating Expenses | $23.2M +115.1% | $10.8M +18.8% | $9.1M | -$15.9B | $3.6B | $5.3B |
| Depreciation & Amortization | $3.7M +22.7% | $3.0M +38.7% | $2.2M | $419.0M | $1.2B | $374.2M |
| EBITDA | $75.6M +12.9% | $66.9M +41.3% | $47.4M | $10.0B | $12.6B | -$15.2B |
| EBITDA Margin | 47.4% -8.7pp | 56.1% +0.3pp | 55.8% | 14.3% | 10.0% | 5.6% |
| Operating Income | $79.9M +16.7% | $68.4M +50.7% | $45.4M | $9.0B | $10.6B | $12.3B |
| Operating Margin | 50.1% -7.3pp | 57.4% +3.8pp | 53.5% | 11.2% | 18.7% | 16.6% |
| Interest Income | $923.0K +4.9% | $880.0K +185.7% | $308.0K | $875.4M | $1.3B | -$1.5B |
| Interest Expense | $18.2M +4.1% | $17.5M -17.8% | $21.3M | $801.2M | $969.2M | $1.1B |
| Other Income / Expenses | -$26.2M -18.9% | -$22.1M -2.3% | -$21.6M | $368.6M | -$1.6B | -$1.5B |
| Income Before Tax | $53.6M +15.6% | $46.4M +94.4% | $23.9M | $13.9B | -$15.6B | $3.3B |
| Pre-Tax Margin | 33.6% -5.3pp | 38.9% +10.8pp | 28.1% | 15.4% | 13.3% | 20.8% |
| Income Tax Expense | $16.2M +37.6% | $11.8M +97.4% | $6.0M | $375.6M | $666.8M | $1.3B |
| Net Income | $37.4M +8.2% | $34.6M +93.4% | $17.9M | $5.1B | $5.0B | $4.9B |
| Net Margin | 23.4% -5.5pp | 29.0% +7.9pp | 21.1% | 47.3% | 7.4% | 12.4% |
| EPS (Basic) | -$0 -112.7% | $2 +51.9% | $1 | $591.2M | $1.2B | $400.8M |
| EPS (Diluted) | -$0 -112.7% | $2 +51.9% | $1 | $777.4M | $620.6M | $766.2M |
| Weighted Avg Shares | $138.2M +1380.0% | $9.3M -0.2% | $9.4M | $724.2M | $892.2M | $757.8M |
| Weighted Avg Shares (Diluted) | $138.2M +1380.0% | $9.3M -0.2% | $9.4M | $566.0M | $319.6M | $1.2B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NCR Atleos Corporation
NYSE:NATL
$3.22B
Rumble Inc.
NASDAQ:RUM
$3.19B
RingCentral, Inc.
NYSE:RNG
$3.12B
Diebold Nixdorf, Incorporated
NYSE:DBD
$2.86B
Sapiens International Corporation N.V.
SPNS
$2.43B
Grindr Inc.
NYSE:GRND
$2.37B
Alarm.com Holdings, Inc.
NASDAQ:ALRM
$2.19B
Alkami Technology, Inc.
NASDAQ:ALKT
$1.58B
WEBTOON Entertainment Inc. Common stock
NASDAQ:WBTN
$1.57B
Appian Corporation
NASDAQ:APPN
$1.57B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NP generate?
Neptune Insurance Holdings Inc. (NP) reported $159.55M of revenue in fiscal 2025.
Is NP profitable?
Neptune Insurance Holdings Inc. (NP) reported $37.41M of net income, with a net margin of 23.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.