NYSE:NOAH · New York Stock Exchange
+$0.03 today
Vol 0.07M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:NOAH · Revenue to Net Income
Key Ratios
Analysis
$2.6B of revenue converted into $534.4M of net income for the selected period. Gross margin is 78.3% and net margin is 21.1%, showing how much revenue survives after costs and taxes. EPS is $38.10, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.6B +0.4% | $2.6B -21.1% | $3.3B +6.3% | $3.1B -27.8% | $4.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.2B -9.8% | $1.3B -7.4% | $1.5B +1.0% | $1.4B -33.5% | $2.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B +11.4% | $1.3B -31.9% | $1.8B +10.8% | $1.7B -21.9% | $2.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 53.4% +5.3pp | 48.1% -7.7pp | 55.8% +2.3pp | 53.5% +4.0pp | 49.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $548.4M -3.1% | $565.8M -25.7% | $761.5M -30.0% | $1.1B +32.7% | $820.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $617.0M -0.1% | $617.6M -16.5% | $740.0M +29.8% | $570.0M -38.4% | $925.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $156.9M +0.1% | $156.7M -0.9% | $158.1M +1.4% | $156.0M +6.4% | $146.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $933.6M +18.1% | $790.6M -37.1% | $1.3B +0.9% | $1.2B -7.5% | $1.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 35.8% +5.4pp | 30.4% -7.7pp | 38.1% -2.0pp | 40.1% +8.8pp | 31.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $776.7M +22.5% | $633.9M -42.3% | $1.1B +0.9% | $1.1B -9.2% | $1.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 29.8% +5.4pp | 24.4% -9.0pp | 33.3% -1.8pp | 35.1% +7.2pp | 27.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $127.5M -18.1% | $155.8M -3.8% | $161.9M +163.7% | $61.4M -14.5% | $71.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $78.4M -35.6% | $121.7M -26.4% | $165.5M +10.1% | $150.2M -62.5% | $401.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $855.0M +13.2% | $755.6M -40.2% | $1.3B +2.0% | $1.2B -22.6% | $1.6B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 32.8% +3.7pp | 29.1% -9.3pp | 38.3% -1.6pp | 40.0% +2.7pp | 37.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $297.8M +10.9% | $268.6M +2.4% | $262.4M -1.8% | $267.1M -9.1% | $293.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $558.9M +17.5% | $475.4M -52.9% | $1.0B +3.4% | $976.6M -25.7% | $1.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | 21.4% +3.1pp | 18.3% -12.4pp | 30.6% -0.9pp | 31.5% +0.9pp | 30.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $39 +14.1% | $34 -53.2% | $73 +1.7% | $71 -26.9% | $98 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $38 +13.9% | $34 -53.5% | $73 +1.8% | $71 -26.6% | $97 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $14.0M -0.6% | $14.0M +1.0% | $13.9M +1.7% | $13.7M +1.7% | $13.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.1M -0.1% | $14.1M +1.4% | $13.9M +1.6% | $13.7M +1.2% | $13.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Innventure, Inc.
NASDAQ:INV
$297.84M
Peoples Bancorp of North Carolina, Inc.
NASDAQ:PEBK
$236.76M
Citizens Community Bancorp, Inc.
NASDAQ:CZWI
$228.28M
Emmis Acquisition Corp.
NASDAQ:EMIS
$160.60M
ArrowMark Financial Corp.
NASDAQ:BANX
$154.04M
WhiteHorse Finance, Inc.
NASDAQ:WHF
$142.82M
Oxford Square Capital Corp.
NASDAQ:OXSQ
$124.39M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NOAH generate?
Noah Holdings Limited (NOAH) reported $2.61B of revenue in fiscal 2025.
Is NOAH profitable?
Noah Holdings Limited (NOAH) reported $558.86M of net income, with a net margin of 21.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.