Annaly Capital Management, Inc.
NYSE:NLY · New York Stock Exchange
+$0.03 today
Vol 14.31M · Avg 7.14M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:NLY · Revenue to Net Income
Key Ratios
Analysis
$6.8B of revenue converted into $2.2B of net income for the selected period. Gross margin is 99.2% and net margin is 32.1%, showing how much revenue survives after costs and taxes. EPS is $2.96, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.7B +5.4% | $6.4B +13.3% | $5.6B +35.1% | $4.1B +452.3% | $751.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.4M -91.1% | $60.7M +22.4% | $49.6M +21.0% | $41.0M -16.8% | $49.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $6.7B +6.3% | $6.3B +13.2% | $5.6B +35.3% | $4.1B +485.2% | $702.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 99.9% +0.9pp | 99.0% -0.1pp | 99.1% +0.1pp | 99.0% +5.6pp | 93.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$178.4M -126.4% | $675.3M -79.6% | $3.3B +235.8% | $987.0M +144.3% | -$2.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.7M -91.1% | $30.4M +22.4% | $24.8M +21.0% | $20.5M -16.8% | $24.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $6.9B +21.6% | $5.6B +149.0% | $2.3B -26.9% | $3.1B +16.0% | $2.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 102.6% +13.7pp | 88.9% +48.4pp | 40.5% -34.3pp | 74.8% -281.2pp | 356.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $6.9B +22.2% | $5.6B +150.4% | $2.2B -28.1% | $3.1B +6.6% | $2.9B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 102.6% +14.2pp | 88.4% +48.4pp | 40.0% -35.2pp | 75.2% -314.5pp | 389.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.0B +23.1% | $4.8B +29.7% | $3.7B +34.3% | $2.8B +40.1% | $2.0B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.8B +5.0% | $4.6B +19.5% | $3.8B +193.4% | $1.3B +425.5% | $249.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$4.8B -5.0% | -$4.6B -19.5% | -$3.8B -184.7% | -$1.3B -155.8% | -$527.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.0B +99.1% | $1.0B +164.2% | -$1.6B -190.2% | $1.8B -26.2% | $2.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 30.5% +14.4pp | 16.2% +44.7pp | -28.5% -71.2pp | 42.7% -276.8pp | 319.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$6.9M -145.0% | $15.3M -61.3% | $39.4M -13.5% | $45.6M +874.8% | $4.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.0B +102.3% | $1.0B +161.0% | -$1.6B -195.2% | $1.7B -27.8% | $2.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 30.3% +14.5pp | 15.8% +45.1pp | -29.3% -70.9pp | 41.6% -276.5pp | 318.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +80.2% | $2 +144.9% | -$4 -191.9% | $4 -38.6% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +80.2% | $2 +144.9% | -$4 -192.1% | $4 -38.7% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $639.5M +22.6% | $521.7M +5.5% | $494.5M +20.2% | $411.3M +15.3% | $356.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $641.0M +22.6% | $522.7M +5.7% | $494.5M +20.1% | $411.6M +15.3% | $357.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
AGNC Investment Corp.
NASDAQ:AGNC
$11.92B
Starwood Property Trust, Inc.
NYSE:STWD
$6.19B
Rithm Capital Corp.
NYSE:RITM
$5.13B
Blackstone Mortgage Trust, Inc.
NYSE:BXMT
$3.05B
ARMOUR Residential REIT, Inc.
NYSE:ARR
$2.08B
Two Harbors Investment Corp.
NYSE:TWO
$1.30B
Chimera Investment Corporation
NYSE:CIM
$1.11B
Orchid Island Capital, Inc.
NYSE:ORC
$1.01B
Arbor Realty Trust, Inc.
NYSE:ABR
$1.00B
New York Mortgage Trust, Inc.
NYMT
$642.13M
Invesco Mortgage Capital Inc.
NYSE:IVR
$572.43M
Ares Commercial Real Estate Corporation
NYSE:ACRE
$256.05M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NLY generate?
Annaly Capital Management, Inc. (NLY) reported $6.70B of revenue in fiscal 2025.
Is NLY profitable?
Annaly Capital Management, Inc. (NLY) reported $2.03B of net income, with a net margin of 30.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.