NIO Inc.
Consumer CyclicalNYSE:NIO · New York Stock Exchange
-$0.03 today
Vol 18.62M · Avg 39.72M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$100.5B of revenue converted into -$9.0B of net income for the selected period. Gross margin is 15.1% and net margin is -11.2%, showing how much revenue survives after costs and taxes. EPS is $-3.97, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $85.1B +29.5% | $65.7B +18.2% | $55.6B +12.9% | $49.3B +36.3% | $36.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $73.5B +24.1% | $59.2B +12.7% | $52.6B +19.1% | $44.1B +50.5% | $29.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $11.6B +78.5% | $6.5B +112.8% | $3.1B -40.7% | $5.1B -24.6% | $6.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 13.6% +3.7pp | 9.9% +4.4pp | 5.5% -5.0pp | 10.4% -8.4pp | 18.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $10.3B -20.9% | $13.0B -2.9% | $13.4B +23.9% | $10.8B +136.0% | $4.6B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $15.6B +8.3% | $14.5B +21.0% | $11.9B +22.9% | $9.7B +54.6% | $6.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $26.0B -8.5% | $28.4B +10.3% | $25.7B +23.7% | $20.8B +83.6% | $11.3B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $7.7B +56.9% | $4.9B +22.9% | $4.0B +69.8% | $2.4B | $374.2M | $1.2B | $631.8M |
| EBITDA | -$13.6B +2.7% | -$13.9B +8.1% | -$15.1B -50.7% | -$10.1B -920.4% | -$985.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -15.9% +5.3pp | -21.2% +6.1pp | -27.2% -6.8pp | -20.4% -17.7pp | -2.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$14.4B +34.3% | -$21.9B +3.4% | -$22.7B -44.8% | -$15.6B -247.9% | -$4.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -16.9% +16.4pp | -33.3% +7.5pp | -40.7% -9.0pp | -31.7% -19.3pp | -12.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $740.9M -13.2% | $853.7M -61.4% | $2.2B +62.7% | $1.4B +49.0% | $911.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $861.1M +7.9% | $798.4M +97.8% | $403.5M +21.1% | $333.2M -47.7% | $637.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$42.5M +92.3% | -$550.5M -125.1% | $2.2B +74.5% | $1.3B +141.3% | $521.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$14.4B +35.7% | -$22.4B -9.6% | -$20.5B -42.3% | -$14.4B -261.8% | -$4.0B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -16.9% +17.2pp | -34.1% +2.7pp | -36.8% -7.6pp | -29.2% -18.2pp | -11.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $118.6M +619.7% | -$22.8M -108.7% | $260.8M +373.4% | $55.1M +30.4% | $42.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$14.6B +35.8% | -$22.7B -7.1% | -$21.1B -45.2% | -$14.6B -37.7% | -$10.6B | $4.9B | $4.8B | $4.7B |
| Net Margin | -17.1% +17.4pp | -34.5% +3.6pp | -38.0% -8.5pp | -29.6% -0.3pp | -29.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$7 +39.8% | -$11 +11.3% | -$12 -39.9% | -$9 -32.3% | -$7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$7 +39.8% | -$11 +11.3% | -$12 -39.9% | -$9 -32.3% | -$7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $2.3B +10.6% | $2.1B +20.9% | $1.7B +3.9% | $1.6B +4.1% | $1.6B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $2.3B +10.6% | $2.1B +20.9% | $1.7B +3.9% | $1.6B +4.1% | $1.6B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Honda Motor Co., Ltd.
NYSE:HMC
$34.38B
Burlington Stores, Inc.
NYSE:BURL
$21.46B
Rivian Automotive, Inc.
NASDAQ:RIVN
$20.78B
Packaging Corporation of America
NYSE:PKG
$20.37B
DICK'S Sporting Goods, Inc.
NYSE:DKS
$18.76B
Best Buy Co., Inc.
NYSE:BBY
$16.54B
Yum China Holdings, Inc.
NYSE:YUMC
$15.50B
Li Auto Inc.
NASDAQ:LI
$14.50B
Aptiv PLC
NYSE:APTV
$14.44B
Genuine Parts Company
NYSE:GPC
$14.34B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NIO generate?
NIO Inc. (NIO) reported $85.10B of revenue in fiscal 2025.
Is NIO profitable?
NIO Inc. (NIO) reported -$14,553,215,939.00 of net income, with a net margin of -17.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.