NIO Inc.
Consumer CyclicalNYSE:NIO · New York Stock Exchange
-$0.03 today
Vol 18.62M · Avg 39.72M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$14.9B +34.1% | -$22.7B -7.1% | -$21.1B -45.2% | -$14.6B -37.7% | -$10.6B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $9.4B +21.7% | $7.7B +56.9% | $4.9B +22.9% | $4.0B +69.8% | $2.4B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$14.8M | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.8B -7.1% | $1.9B -18.6% | $2.4B +3.2% | $2.3B +127.3% | $1.0B | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $5.8B +601.7% | -$1.2B -114.2% | $8.2B +215.5% | -$7.1B -74.7% | -$4.0B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$8.1B -370.9% | $3.0B +558.6% | $453.4M +119.7% | -$2.3B -34.1% | -$1.7B | $592.6M | $1.3B | $626.2M |
| Inventory | -$3.1B -74.4% | -$1.8B -161.7% | $2.9B +146.3% | -$6.3B -531.7% | -$990.5M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $18.3B | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.2B +47.6% | -$2.4B -149.1% | $4.8B +219.8% | $1.5B +212.9% | -$1.3B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $971.7M -84.7% | $6.3B +46.2% | $4.3B -62.2% | $11.5B -13.3% | $13.2B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $3.0B +138.1% | -$7.8B -468.1% | -$1.4B +64.3% | -$3.9B -296.6% | $2.0B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$6.1B +33.7% | -$9.1B +36.2% | -$14.3B -105.7% | -$7.0B -71.0% | -$4.1B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$565.4M | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$29.4B | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $24.5B | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $113.5M -97.3% | $4.2B +21.1% | $3.5B -80.1% | $17.4B +148.6% | -$35.7B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$11.5B -131.1% | -$5.0B +54.4% | -$10.9B -204.8% | $10.4B +126.1% | -$39.8B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$5.5B -235.1% | -$1.6B -124.7% | $6.6B +498.6% | -$1.7B -112.6% | $13.2B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $12.0B | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $365.5M -89.3% | $3.4B -83.8% | $21.0B +49025.6% | $42.8M -99.1% | $4.9B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $6.8B +286.1% | $1.8B -93.6% | $27.7B +1811.4% | -$1.6B -108.9% | $18.1B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$16.3M -110.1% | $161.0M +129.2% | $70.3M +157.6% | -$121.9M +75.7% | -$501.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$1.6B +84.9% | -$10.9B -170.3% | $15.5B +223.5% | $4.8B +123.7% | -$20.2B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$3.1B +81.9% | -$17.0B -8.1% | -$15.7B -45.1% | -$10.8B -413.1% | -$2.1B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Honda Motor Co., Ltd.
NYSE:HMC
$34.38B
Burlington Stores, Inc.
NYSE:BURL
$21.46B
Rivian Automotive, Inc.
NASDAQ:RIVN
$20.78B
Packaging Corporation of America
NYSE:PKG
$20.37B
DICK'S Sporting Goods, Inc.
NYSE:DKS
$18.76B
Best Buy Co., Inc.
NYSE:BBY
$16.54B
Yum China Holdings, Inc.
NYSE:YUMC
$15.50B
Li Auto Inc.
NASDAQ:LI
$14.50B
Aptiv PLC
NYSE:APTV
$14.44B
Genuine Parts Company
NYSE:GPC
$14.34B
SEC Filings
Recent regulatory filings
No filings found.
Does NIO generate free cash flow?
NIO Inc. (NIO) generated -$3,072,614,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does NIO produce?
Operating cash flow was $2.99B, before capital expenditures of $6.07B.
Explore More
Continue the stock analysis
Jump to another research area for this company.