NYSE:MTUS · New York Stock Exchange
-$0.35 today
Vol 0.19M · Avg 0.34M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MTUS · Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into $2.9M of net income for the selected period. Gross margin is 8.1% and net margin is 0.1%, showing how much revenue survives after costs and taxes. EPS is $0.07, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +6.9% | $1.1B -20.4% | $1.4B +2.4% | $1.3B +3.7% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.1B +7.8% | $986.3M -16.1% | $1.2B -2.3% | $1.2B +13.2% | $1.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $95.1M -2.7% | $97.7M -47.6% | $186.5M +47.2% | $126.7M -42.4% | $220.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 8.2% -0.8pp | 9.0% -4.7pp | 13.7% +4.2pp | 9.5% -7.6pp | 17.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 -100.0% | $800.0K | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $94.0M +7.2% | $87.7M +3.7% | $84.6M +15.9% | $73.0M -5.4% | $77.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $94.0M +7.2% | $87.7M +3.7% | $84.6M +14.6% | $73.8M -1.2% | $74.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $56.6M +4.6% | $54.1M -4.9% | $56.9M -2.4% | $58.3M -7.6% | $63.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $60.3M +2.7% | $58.7M -61.7% | $153.3M -1.7% | $156.0M -36.6% | $246.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.2% -0.2pp | 5.4% -5.8pp | 11.3% -0.5pp | 11.7% -7.4pp | 19.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1M -89.0% | $10.0M -90.2% | $101.9M +92.6% | $52.9M -63.6% | $145.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 0.1% -0.8pp | 0.9% -6.6pp | 7.5% +3.5pp | 4.0% -7.3pp | 11.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.7M -44.6% | $12.1M +23.5% | $9.8M +197.0% | $3.3M +1000.0% | $300.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.8M -28.0% | $2.5M -7.4% | $2.7M -30.8% | $3.9M -37.1% | $6.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $800.0K +114.8% | -$5.4M +1.8% | -$5.5M -112.4% | $44.2M +40.8% | $31.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.9M -58.7% | $4.6M -95.2% | $96.4M -0.7% | $97.1M -45.0% | $176.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.2% -0.3pp | 0.4% -6.7pp | 7.1% -0.2pp | 7.3% -6.5pp | 13.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.1M -6.1% | $3.3M -87.8% | $27.0M -15.6% | $32.0M +461.4% | $5.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$1.2M -192.3% | $1.3M -98.1% | $69.4M +6.6% | $65.1M -61.9% | $171.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.1% -0.2pp | 0.1% -5.0pp | 5.1% +0.2pp | 4.9% -8.4pp | 13.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -195.3% | $0 -98.1% | $2 +11.3% | $1 -61.9% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -197.3% | $0 -98.0% | $1 +13.1% | $1 -59.1% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $41.9M -3.0% | $43.2M -1.4% | $43.8M -4.4% | $45.8M -0.2% | $45.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $41.9M -5.4% | $44.3M -7.3% | $47.8M -7.2% | $51.5M -6.4% | $55.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nexa Resources S.A.
NYSE:NEXA
$1.73B
Oil-Dri Corporation of America
NYSE:ODC
$1.40B
Lithium Argentina AG
NYSE:LAR
$1.31B
i-80 Gold Corp.
AMEX:IAUX
$1.28B
Compass Minerals International, Inc.
NYSE:CMP
$1.26B
Lightwave Logic, Inc.
NASDAQ:LWLG
$1.13B
Green Plains Inc.
NASDAQ:GPRE
$1.09B
Trilogy Metals Inc.
AMEX:TMQ
$588.38M
Standard Lithium Ltd.
AMEX:SLI
$555.47M
Algoma Steel Group Inc.
NASDAQ:ASTL
$397.32M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MTUS generate?
Metallus Inc. (MTUS) reported $1.16B of revenue in fiscal 2025.
Is MTUS profitable?
Metallus Inc. (MTUS) reported -$1.20M of net income, with a net margin of -0.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.