MSC Income Fund, Inc.
NYSE:MSIF · New York Stock Exchange
-$0.01 today
Vol 0.24M · Avg 0.31M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MSIF · Revenue to Net Income
Key Ratios
Analysis
$128.5M of revenue converted into $86.1M of net income for the selected period. Gross margin is 72.5% and net margin is 68.6%, showing how much revenue survives after costs and taxes. EPS is $1.84, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $129.7M +27.4% | $101.7M +36.0% | $74.8M +44.6% | $51.7M -37.2% | $82.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $35.4M -9.4% | $39.0M | $0 | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $94.3M +50.3% | $62.7M -16.2% | $74.8M +44.6% | $51.7M -37.2% | $82.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 72.7% +11.1pp | 61.6% -38.4pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.3M -70.1% | $14.5M +10.1% | $13.2M +45.5% | $9.1M +3.5% | $8.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$32.1M -734.8% | $5.1M +4.0% | $4.9M +7.8% | $4.5M -34.2% | $6.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $126.4M +119.2% | $57.7M | $0 | $0 | $0 | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 97.5% +40.8pp | 56.7% | 0.0% | 0.0% | 0.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $126.4M +119.2% | $57.7M -17.6% | $70.0M +48.2% | $47.2M -37.5% | $75.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 97.5% +40.8pp | 56.7% -36.8pp | 93.5% +2.2pp | 91.3% -0.4pp | 91.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $139.2M +18.1% | $117.8M | $0 -100.0% | $90.8M +25.2% | $72.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $33.9M -13.1% | $39.0M +7.1% | $36.5M +49.3% | $24.4M +68.8% | $14.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$33.9M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $92.4M +60.3% | $57.7M -17.6% | $70.0M +48.2% | $47.2M -37.5% | $75.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 71.3% +14.6pp | 56.7% -36.8pp | 93.5% +2.2pp | 91.3% -0.4pp | 91.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.7M +236.3% | $1.1M -70.7% | $3.8M +129.4% | $1.6M -13.1% | $1.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $88.7M +56.9% | $56.6M -14.6% | $66.2M +45.2% | $45.6M -38.1% | $73.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 68.4% +12.9pp | 55.6% -32.9pp | 88.5% +0.4pp | 88.1% -1.3pp | 89.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +35.5% | $1 -14.5% | $2 +44.7% | $1 -38.0% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +35.5% | $1 -14.5% | $2 +44.7% | $1 -38.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $46.5M +15.7% | $40.2M +0.1% | $40.1M +0.3% | $40.0M +0.1% | $39.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $46.5M +15.7% | $40.2M +0.1% | $40.1M +0.3% | $40.0M +0.1% | $39.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
General American Investors Company, Inc.
NYSE:GAM
$1.53B
Fidus Investment Corporation
NASDAQ:FDUS
$693.24M
Southern California Bancorp
NASDAQ:BCAL
$629.14M
Nuveen Churchill Direct Lending Corp.
NYSE:NCDL
$601.53M
Gladstone Investment Corporation
NASDAQ:GAIN
$588.08M
Gladstone Capital Corporation
NASDAQ:GLAD
$421.02M
Crescent Capital BDC, Inc.
NASDAQ:CCAP
$414.33M
NewtekOne, Inc.
NASDAQ:NEWT
$393.06M
PennantPark Investment Corporation
NYSE:PNNT
$235.39M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MSIF generate?
MSC Income Fund, Inc. (MSIF) reported $129.65M of revenue in fiscal 2025.
Is MSIF profitable?
MSC Income Fund, Inc. (MSIF) reported $88.73M of net income, with a net margin of 68.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.