NYSE:MSGS · New York Stock Exchange
-$14.19 today
Vol 0.14M · Avg 0.25M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$22.4M -138.2% | $58.8M +23.0% | $47.8M -6.5% | $51.1M +466.4% | -$14.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $3.2M +1.7% | $3.2M -11.5% | $3.6M -29.1% | $5.0M -9.5% | $5.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$51.8M -625.6% | -$7.1M -147.5% | $15.0M -38.6% | $24.5M +133.2% | -$73.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $17.9M -15.8% | $21.3M -15.5% | $25.2M +4.0% | $24.2M -20.3% | $30.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $127.6M +7129.6% | -$1.8M -102.1% | $86.3M +17.3% | $73.6M +324.9% | $17.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $36.6M +468.6% | -$9.9M -156.7% | $17.5M +198.1% | $5.9M +108.1% | -$72.9M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$2.5M -234.7% | $1.9M +111.6% | -$16.0M -239.8% | $11.5M +1321.1% | -$938.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $93.5M +1392.8% | $6.3M -92.6% | $84.8M +50.7% | $56.2M -38.3% | $91.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $17.1M -4.4% | $17.9M +170.3% | -$25.4M -5975.6% | -$418.0K +59.6% | -$1.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $91.6M -0.6% | $92.1M -39.6% | $152.5M -14.4% | $178.1M +604.0% | -$35.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$3.6M -149.6% | -$1.5M -22.9% | -$1.2M -26.7% | -$932.0K -100.0% | -$466.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$3.0M | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$3.4M +54.4% | -$7.4M +45.1% | -$13.6M | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $100.0K | $0 | $0 +100.0% | -$2.0M | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$6.9M +22.2% | -$8.9M +49.9% | -$17.8M -505.7% | -$2.9M -529.2% | -$466.0K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$14.0M +30.0% | -$20.0M -126.7% | $75.0M +155.6% | -$135.0M -543.5% | $30.4M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 -100.0% | $808.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$11.8M -45.6% | -$8.1M +89.2% | -$75.1M -310.0% | -$18.3M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$633.0K +9.7% | -$701.0K +99.6% | -$170.9M | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 +100.0% | -$14.3M -403.9% | -$2.8M +79.9% | -$14.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$26.4M +8.3% | -$28.8M +84.5% | -$185.3M -18.7% | -$156.1M -1010.2% | $17.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $58.3M +7.0% | $54.4M +207.7% | -$50.6M -366.4% | $19.0M +201.9% | -$18.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $88.0M -3.0% | $90.7M -40.1% | $151.3M -14.6% | $177.1M +594.9% | -$35.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Globalstar, Inc.
NASDAQ:GSAT
$10.35B
Sirius XM Holdings Inc.
NASDAQ:SIRI
$10.27B
Sphere Entertainment Co.
NYSE:SPHR
$5.90B
Nexstar Media Group, Inc.
NASDAQ:NXST
$5.53B
Turkcell Iletisim Hizmetleri A.S.
NYSE:TKC
$5.08B
Manchester United plc
NYSE:MANU
$3.99B
Atlanta Braves Holdings, Inc.
NASDAQ:BATRA
$3.63B
WPP plc
NYSE:WPP
$3.57B
Array Digital Infrastructure Inc
NYSE:AD
$3.13B
SEC Filings
Recent regulatory filings
No filings found.
Does MSGS generate free cash flow?
Madison Square Garden Sports Corp. (MSGS) generated $87.99M of free cash flow in fiscal 2025.
How much operating cash flow does MSGS produce?
Operating cash flow was $91.61M, before capital expenditures of $3.62M.
Explore More
Continue the stock analysis
Jump to another research area for this company.