MSCI Inc.
Financial ServicesNYSE:MSCI · New York Stock Exchange
+$5.37 today
Vol 0.18M · Avg 0.60M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.2B of revenue converted into $1.3B of net income for the selected period. Gross margin is 82.8% and net margin is 40.7%, showing how much revenue survives after costs and taxes. EPS is $17.37, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B +9.7% | $2.9B +12.9% | $2.5B +12.5% | $2.2B +10.0% | $2.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $550.4M +7.0% | $514.4M +15.2% | $446.6M +10.4% | $404.3M +12.7% | $358.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.6B +10.3% | $2.3B +12.5% | $2.1B +12.9% | $1.8B +9.5% | $1.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 82.4% +0.5pp | 82.0% -0.4pp | 82.3% +0.3pp | 82.0% -0.4pp | 82.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $177.6M +11.9% | $158.7M +20.1% | $132.1M +23.2% | $107.2M -3.9% | $111.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $500.0M +5.6% | $473.6M +10.1% | $430.2M +4.6% | $411.4M +5.2% | $391.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $870.5M +7.0% | $813.2M +16.6% | $697.7M +9.6% | $636.6M +4.0% | $612.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $218.6M +6.0% | $206.3M +29.6% | $159.2M +11.7% | $142.5M +6.2% | $134.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.9B +10.5% | $1.7B +1.9% | $1.7B +26.3% | $1.4B +17.9% | $1.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 61.6% +0.4pp | 61.2% -6.6pp | 67.8% +7.4pp | 60.4% +4.0pp | 56.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.7B +12.1% | $1.5B +10.4% | $1.4B +14.7% | $1.2B +12.6% | $1.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 54.7% +1.2pp | 53.5% -1.2pp | 54.8% +1.0pp | 53.7% +1.2pp | 52.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $16.0M -24.7% | $21.3M -38.3% | $34.5M +193.0% | $11.8M +686.2% | $1.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $209.9M +13.1% | $185.5M -0.6% | $186.7M +8.8% | $171.6M +7.5% | $159.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$219.3M -27.2% | -$172.3M -1008.5% | -$15.5M +90.5% | -$163.8M +23.7% | -$214.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.5B +10.2% | $1.4B -0.9% | $1.4B +31.2% | $1.0B +21.6% | $858.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 47.7% +0.2pp | 47.5% -6.7pp | 54.1% +7.7pp | 46.4% +4.4pp | 42.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $292.0M +18.2% | $247.0M +12.1% | $220.5M +27.2% | $173.3M +31.1% | $132.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.2B +8.4% | $1.1B -3.4% | $1.1B +31.9% | $870.6M +19.9% | $726.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 38.4% -0.5pp | 38.8% -6.6pp | 45.4% +6.7pp | 38.7% +3.2pp | 35.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $16 +10.6% | $14 -2.5% | $14 +34.0% | $11 +22.5% | $9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $16 +10.7% | $14 -2.4% | $14 +34.2% | $11 +23.2% | $9 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $77.2M -2.0% | $78.7M -0.9% | $79.5M -1.6% | $80.7M -2.1% | $82.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $77.3M -2.1% | $79.0M -1.1% | $79.8M -1.7% | $81.2M -2.7% | $83.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
JPMorgan Chase & Co.
NYSE:JPM
$856.93B
MetLife, Inc.
NYSE:MET
$57.13B
The Allstate Corporation
NYSE:ALL
$56.88B
Nasdaq, Inc.
NASDAQ:NDAQ
$49.73B
Ameriprise Financial, Inc.
NYSE:AMP
$41.33B
Banco Santander (Brasil) S.A.
NYSE:BSBR
$40.66B
American International Group, Inc.
NYSE:AIG
$40.07B
Rocket Companies, Inc.
NYSE:RKT
$37.23B
Cboe Global Markets, Inc.
CBOE
$30.99B
SoFi Technologies, Inc.
NASDAQ:SOFI
$21.13B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MSCI generate?
MSCI Inc. (MSCI) reported $3.13B of revenue in fiscal 2025.
Is MSCI profitable?
MSCI Inc. (MSCI) reported $1.20B of net income, with a net margin of 38.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.