MSCI Inc.
Financial ServicesNYSE:MSCI · New York Stock Exchange
+$5.37 today
Vol 0.18M · Avg 0.60M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.2B +8.4% | $1.1B -3.4% | $1.1B +31.9% | $870.6M +19.9% | $726.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $218.6M +6.0% | $206.3M +29.6% | $159.2M +11.7% | $142.5M +6.2% | $134.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $46.7M +225.8% | $14.3M +193.9% | -$15.3M -141.9% | $36.4M +132.7% | -$111.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $111.3M +17.0% | $95.2M +32.9% | $71.7M +23.3% | $58.1M +5.8% | $54.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$24.0M -133.0% | $72.7M +2860.6% | $2.5M +112.6% | -$19.4M -132.3% | $60.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$164.2M -1706.1% | $10.2M +106.8% | -$149.5M -2157.4% | -$6.6M +93.3% | -$99.2M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 +100.0% | -$309.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $559.0K -88.7% | $5.0M +182.1% | -$6.0M -552.1% | $1.3M +160.9% | -$2.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $139.7M +142.6% | $57.6M -63.6% | $158.0M +1217.5% | -$14.1M -108.7% | $161.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $33.6M +750.2% | $3.9M +103.0% | -$130.6M -1914.9% | $7.2M -90.0% | $72.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.6B +5.8% | $1.5B +21.5% | $1.2B +12.8% | $1.1B +17.0% | $936.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$39.3M -16.5% | -$33.8M +62.8% | -$90.9M -24.6% | -$72.9M -38.1% | -$52.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$27.5M +96.2% | -$727.3M -14546740.0% | -$5.0K +100.0% | -$975.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$5.0K +100.0% | -$26.4M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $5.0K -100.0% | $26.4M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$90.7M -5333.8% | -$1.7M -40.9% | -$1.2M +81.6% | -$6.4M +15.0% | -$7.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$130.1M +9.8% | -$144.3M +82.4% | -$819.4M -932.8% | -$79.3M +92.3% | -$1.0B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $1.7B +77983.4% | -$2.2M +75.0% | -$8.8M -102.5% | $347.8M -53.7% | $751.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $7.0M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$2.5B -180.6% | -$885.3M -75.6% | -$504.2M +63.9% | -$1.4B -604.5% | -$198.4M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$556.5M -9.3% | -$509.1M -15.4% | -$441.0M -18.3% | -$372.9M -23.3% | -$302.4M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$25.3M -339.5% | -$5.7M | $0 +100.0% | -$2.8M +87.2% | -$21.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.4B +2.9% | -$1.4B -47.0% | -$953.9M +33.1% | -$1.4B -721.1% | $229.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $9.6M +229.5% | -$7.4M -236.9% | $5.4M +129.2% | -$18.5M -107.5% | -$8.9M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $106.0M +302.5% | -$52.3M +90.2% | -$531.9M -24.3% | -$427.9M -453.8% | $120.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.5B +5.5% | $1.5B +28.2% | $1.1B +12.0% | $1.0B +15.8% | $883.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
JPMorgan Chase & Co.
NYSE:JPM
$856.93B
MetLife, Inc.
NYSE:MET
$57.13B
The Allstate Corporation
NYSE:ALL
$56.88B
Nasdaq, Inc.
NASDAQ:NDAQ
$49.73B
Ameriprise Financial, Inc.
NYSE:AMP
$41.33B
Banco Santander (Brasil) S.A.
NYSE:BSBR
$40.66B
American International Group, Inc.
NYSE:AIG
$40.07B
Rocket Companies, Inc.
NYSE:RKT
$37.23B
Cboe Global Markets, Inc.
CBOE
$30.99B
SoFi Technologies, Inc.
NASDAQ:SOFI
$21.13B
SEC Filings
Recent regulatory filings
No filings found.
Does MSCI generate free cash flow?
MSCI Inc. (MSCI) generated $1.55B of free cash flow in fiscal 2025.
How much operating cash flow does MSCI produce?
Operating cash flow was $1.59B, before capital expenditures of $39.32M.
Explore More
Continue the stock analysis
Jump to another research area for this company.