MSA Safety Incorporated
NYSE:MSA · New York Stock Exchange
+$1.74 today
Vol 0.25M · Avg 0.29M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $180.2M |
| Receivables | $325.0M |
| Inventory | $352.3M |
| Other Current | $34.2M |
| Total Current Assets | $891.7M |
| PP&E (Net) | $334.5M |
| Goodwill | $727.4M |
| Intangible Assets | $292.0M |
| Tax Assets | $20.5M |
| Other Non-current | $297.9M |
| Total Non-current Assets | $1.7B |
| Total Assets | $2.6B |
Analysis
Selected assets total $2.6B for Latest. The largest visible component is Goodwill at $727.4M, about 28.4% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $165.1M +0.3% | $164.6M +12.4% | $146.4M -10.1% | $162.9M +15.2% | $141.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 -100.0% | $9.9M -79.8% | $49.0M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $306.5M +9.8% | $279.2M -5.2% | $294.7M -2.7% | $303.0M +13.6% | $266.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $343.0M +15.6% | $296.8M +1.4% | $292.6M -13.5% | $338.3M +20.6% | $280.6M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $32.3M -26.4% | $43.8M +10.6% | $39.6M -10.6% | $44.3M +31.0% | $33.8M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $869.3M +8.3% | $803.0M +2.1% | $786.3M -10.7% | $880.1M +11.0% | $792.8M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $340.0M +26.9% | $267.9M +1.0% | $265.2M +5.4% | $251.7M -2.4% | $258.0M | $1.2B | $1.5B | $687.8M |
| Goodwill | $731.6M +17.8% | $620.9M -1.1% | $627.5M +1.1% | $620.6M -2.5% | $636.9M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $299.1M +21.4% | $246.4M -7.4% | $266.1M -5.6% | $281.9M -8.2% | $306.9M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 -100.0% | $166.2M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $21.0M -19.8% | $26.2M -20.8% | $33.1M +29.7% | $25.5M -27.7% | $35.3M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $293.4M +21.6% | $241.3M +25.7% | $192.0M -39.5% | $317.2M +58.3% | $200.3M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $1.7B +20.1% | $1.4B +1.4% | $1.4B -7.6% | $1.5B -6.7% | $1.6B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $2.6B +15.8% | $2.2B +1.6% | $2.2B -8.7% | $2.4B -0.8% | $2.4B | $13.3B | $11.9B | $10.6B |
| Account Payables | $110.8M +2.4% | $108.2M -3.3% | $111.9M -0.6% | $112.5M +5.4% | $106.8M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $8.2M -68.8% | $26.4M -0.5% | $26.5M +259.0% | $7.4M -22.6% | $9.5M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $22.5M +20.6% | $18.6M -6.7% | $20.0M +224.8% | $6.1M +14.6% | $5.4M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $156.0M +12.6% | $138.6M -20.6% | $174.5M +46.6% | $119.0M -25.2% | $159.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $289.2M +0.4% | $288.1M -13.4% | $332.8M -3.8% | $345.9M +4.6% | $330.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $572.7M +18.9% | $481.6M -16.3% | $575.2M +1.7% | $565.4M -5.4% | $597.7M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $127.5M +18.4% | $107.7M +5.1% | $102.4M +221.3% | $31.9M -4.4% | $33.3M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $151.8M +9.1% | $139.1M -6.3% | $148.4M -68.7% | $474.7M -15.2% | $559.7M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $898.2M +16.0% | $774.4M -11.0% | $870.5M -21.4% | $1.1B -10.1% | $1.2B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $1.2B +11.8% | $1.1B -11.7% | $1.2B -17.2% | $1.5B -7.0% | $1.6B | $14.7B | $3.7B | $9.6B |
| Common Stock | $343.8M +4.2% | $330.0M +5.6% | $312.3M +10.8% | $282.0M +8.4% | $260.1M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $1.5B +14.6% | $1.3B +18.0% | $1.1B -1.3% | $1.2B +10.3% | $1.1B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$41.8M +70.5% | -$141.6M -9.6% | -$129.2M +18.6% | -$158.7M -6.4% | -$149.1M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.4B +19.6% | $1.1B +18.3% | $966.8M +4.7% | $923.7M +10.7% | $834.4M | $9.1B | $7.7B | $3.3B |
| Total Debt | $627.1M +13.2% | $554.0M -14.3% | $646.2M +6.2% | $608.2M -6.1% | $647.9M | $724.2M | $410.6M | $399.4M |
| Net Debt | $462.0M +18.6% | $389.4M -22.1% | $499.7M +12.2% | $445.3M -12.1% | $506.5M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Moog Inc.
NYSE:MOG-A
$13.03B
The Middleby Corporation
NASDAQ:MIDD
$7.63B
Kirby Corporation
NYSE:KEX
$7.47B
Gates Industrial Corporation plc
NYSE:GTES
$7.13B
GATX Corporation
NYSE:GATX
$6.21B
Fortune Brands Innovations, Inc.
NYSE:FBIN
$4.99B
ADT Inc.
NYSE:ADT
$4.80B
Resideo Technologies, Inc.
NYSE:REZI
$4.71B
FTI Consulting, Inc.
NYSE:FCN
$4.39B
The Brink's Company
NYSE:BCO
$4.02B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does MSA have?
MSA Safety Incorporated (MSA) reported $165.07M in cash and equivalents in fiscal 2025.
How much debt does MSA carry?
MSA Safety Incorporated (MSA) reported $627.09M of total debt, with net debt of $462.02M.
Explore More
Continue the stock analysis
Jump to another research area for this company.