Morgan Stanley
Financial ServicesNYSE:MS · New York Stock Exchange
+$2.05 today
Vol 2.42M · Avg 6.19M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$120.2B of revenue converted into $18.2B of net income for the selected period. Gross margin is 57.8% and net margin is 15.0%, showing how much revenue survives after costs and taxes. EPS is $11.00, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $115.0B +11.5% | $103.1B +16.8% | $88.3B +41.3% | $62.5B +8.1% | $57.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $49.4B +7.8% | $45.8B +20.0% | $38.2B +204.0% | $12.5B +815.9% | $1.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $65.6B +14.4% | $57.4B +14.4% | $50.1B +0.4% | $49.9B -11.5% | $56.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 57.1% +1.5pp | 55.6% -1.2pp | 56.8% -23.1pp | 79.9% -17.7pp | 97.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $30.2B +11.4% | $27.1B +8.1% | $25.1B +4.8% | $24.0B -5.2% | $25.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $43.7B +9.8% | $39.8B +3.8% | $38.3B +6.9% | $35.8B -2.5% | $36.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $4.7B -9.7% | $5.2B +21.3% | $4.3B +6.5% | $4.0B -5.2% | $4.2B | $374.2M | $1.2B | $631.8M |
| EBITDA | $26.6B +16.9% | $22.8B +41.6% | $16.1B -11.2% | $18.1B -24.3% | $23.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.1% +1.1pp | 22.1% +3.9pp | 18.2% -10.7pp | 28.9% -12.4pp | 41.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $22.0B +24.8% | $17.6B +49.0% | $11.8B -16.2% | $14.1B -28.4% | $19.7B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.1% +2.0pp | 17.1% +3.7pp | 13.4% -9.2pp | 22.6% -11.5pp | 34.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $59.1B +9.1% | $54.1B +18.1% | $45.8B +112.3% | $21.6B +129.5% | $9.4B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $49.0B +7.7% | $45.5B +21.0% | $37.6B +206.6% | $12.3B +798.1% | $1.4B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $22.0B +24.8% | $17.6B +49.0% | $11.8B -16.2% | $14.1B -28.4% | $19.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.1% +2.0pp | 17.1% +3.7pp | 13.4% -9.2pp | 22.6% -11.5pp | 34.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.9B +21.2% | $4.1B +57.5% | $2.6B -11.2% | $2.9B -36.0% | $4.5B | $1.3B | -$1.6B | $745.2M |
| Net Income | $16.9B +25.9% | $13.4B +47.4% | $9.1B -17.6% | $11.0B -26.6% | $15.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.7% +1.7pp | 13.0% +2.7pp | 10.3% -7.4pp | 17.7% -8.4pp | 26.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $10 +28.6% | $8 +53.4% | $5 -15.9% | $6 -23.7% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $10 +28.3% | $8 +53.5% | $5 -15.8% | $6 -23.4% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.6B -1.3% | $1.6B -2.3% | $1.6B -3.7% | $1.7B -5.3% | $1.8B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.6B -1.1% | $1.6B -2.1% | $1.6B -3.9% | $1.7B -5.6% | $1.8B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Goldman Sachs Group, Inc.
NYSE:GS
$314.64B
Evercore Inc.
NYSE:EVR
$13.96B
Hut 8 Corp.
NASDAQ:HUT
$13.55B
Applied Digital Corporation
NASDAQ:APLD
$12.56B
Stifel Financial Corp.
NYSE:SF
$11.18B
Riot Platforms, Inc.
NASDAQ:RIOT
$10.10B
Marathon Digital Holdings, Inc.
NASDAQ:MARA
$5.32B
Moelis & Company
NYSE:MC
$5.21B
Lazard Ltd
NYSE:LAZ
$4.32B
CleanSpark, Inc.
NASDAQ:CLSK
$4.19B
PJT Partners Inc.
NYSE:PJT
$4.01B
Bitfarms Ltd.
BITF
$1.30B
Bit Digital, Inc.
BTBT
$618.07M
TOP Financial Group Limited
TOP
$41.52M
Magic Empire Global Limited
MEGL
$11.22M
Netcapital Inc.
NCPL
$3.73M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MS generate?
Morgan Stanley (MS) reported $114.98B of revenue in fiscal 2025.
Is MS profitable?
Morgan Stanley (MS) reported $16.86B of net income, with a net margin of 14.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.