Morgan Stanley
Financial ServicesNYSE:MS · New York Stock Exchange
+$2.05 today
Vol 2.42M · Avg 6.19M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $16.9B +24.6% | $13.5B +48.9% | $9.1B -18.7% | $11.2B -26.1% | $15.1B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $4.7B -9.7% | $5.2B +21.3% | $4.3B +6.5% | $4.0B -5.2% | $4.2B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $561.0M +269.1% | $152.0M +132.8% | -$463.0M +45.5% | -$849.0M -21325.0% | $4.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.9B +18.7% | $1.6B -5.1% | $1.7B -8.9% | $1.9B -10.1% | $2.1B | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $24.1B +224.3% | -$19.4B +60.6% | -$49.1B -109.0% | -$23.5B -285.2% | $12.7B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 +100.0% | -$5.3B -981.7% | $602.0M -95.9% | $14.7B +1794.6% | $774.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 -100.0% | $7.8B | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 +100.0% | -$3.6B +25.9% | -$4.9B -163.1% | $7.8B | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $24.1B +271.2% | -$14.1B +69.5% | -$46.1B -38.5% | -$33.3B -804.2% | -$3.7B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $921.0M +243.7% | $268.0M -72.7% | $983.0M +9.5% | $898.0M +728.0% | -$143.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $49.0B +3497.5% | $1.4B +104.1% | -$33.5B -424.2% | -$6.4B -118.8% | $34.0B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.9B +16.3% | -$3.5B -1.5% | -$3.4B -10.9% | -$3.1B -33.4% | -$2.3B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 +100.0% | -$2.6B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$134.0B -242.0% | -$39.2B -69.8% | -$23.1B +22.6% | -$29.8B +57.1% | -$69.6B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $35.2B -5.7% | $37.3B +31.4% | $28.4B -37.3% | $45.3B -26.5% | $61.6B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$42.5B -76.2% | -$24.1B -383.8% | -$5.0B +79.2% | -$24.0B +35.0% | -$36.9B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$144.2B -389.6% | -$29.5B -855.3% | -$3.1B +73.5% | -$11.6B +76.7% | -$49.9B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $71.5B +154.0% | $28.1B +106.6% | $13.6B -63.7% | $37.6B +86.4% | $20.1B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$5.8B -39.0% | -$4.2B +32.0% | -$6.2B +43.2% | -$10.9B +10.0% | -$12.1B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$6.6B -7.4% | -$6.1B -6.5% | -$5.8B -6.7% | -$5.4B -29.5% | -$4.2B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $39.3B +40.5% | $28.0B +734.9% | -$4.4B -1124.2% | $430.0M -98.8% | $36.4B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $98.3B +110.3% | $46.8B +1815.2% | -$2.7B -112.0% | $22.7B -45.3% | $41.5B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $3.2B +228.6% | -$2.5B -655.2% | $451.0M +110.5% | -$4.3B -20.6% | -$3.5B | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $6.3B -60.9% | $16.2B +141.5% | -$38.9B -9775.4% | $402.0M -98.2% | $22.1B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $46.1B +2295.2% | -$2.1B +94.3% | -$36.9B -290.0% | -$9.5B -129.9% | $31.7B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Goldman Sachs Group, Inc.
NYSE:GS
$314.64B
Evercore Inc.
NYSE:EVR
$13.96B
Hut 8 Corp.
NASDAQ:HUT
$13.55B
Applied Digital Corporation
NASDAQ:APLD
$12.56B
Stifel Financial Corp.
NYSE:SF
$11.18B
Riot Platforms, Inc.
NASDAQ:RIOT
$10.10B
Marathon Digital Holdings, Inc.
NASDAQ:MARA
$5.32B
Moelis & Company
NYSE:MC
$5.21B
Lazard Ltd
NYSE:LAZ
$4.32B
CleanSpark, Inc.
NASDAQ:CLSK
$4.19B
PJT Partners Inc.
NYSE:PJT
$4.01B
Bitfarms Ltd.
BITF
$1.30B
Bit Digital, Inc.
BTBT
$618.07M
TOP Financial Group Limited
TOP
$41.52M
Magic Empire Global Limited
MEGL
$11.22M
Netcapital Inc.
NCPL
$3.73M
SEC Filings
Recent regulatory filings
No filings found.
Does MS generate free cash flow?
Morgan Stanley (MS) generated $46.10B of free cash flow in fiscal 2025.
How much operating cash flow does MS produce?
Operating cash flow was $49.00B, before capital expenditures of $2.90B.
Explore More
Continue the stock analysis
Jump to another research area for this company.