Maximus, Inc.
NYSE:MMS · New York Stock Exchange
-$2.52 today
Vol 0.79M · Avg 0.73M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MMS · Revenue to Net Income
Key Ratios
Analysis
$5.3B of revenue converted into $373.3M of net income for the selected period. Gross margin is 23.8% and net margin is 7.0%, showing how much revenue survives after costs and taxes. EPS is $6.68, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.4B +2.4% | $5.3B +8.2% | $4.9B +5.9% | $4.6B +8.9% | $4.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.2B +1.1% | $4.1B +4.4% | $4.0B +5.0% | $3.8B +12.8% | $3.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B +7.7% | $1.2B +24.2% | $934.0M +10.0% | $849.3M -5.9% | $902.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.0% +1.1pp | 21.9% +2.8pp | 19.0% +0.7pp | 18.3% -2.9pp | 21.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $673.1M +0.7% | $668.4M +4.7% | $638.6M +18.8% | $537.6M +11.2% | $483.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $673.1M +0.7% | $668.4M +4.7% | $638.6M +18.8% | $537.6M +11.2% | $483.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $145.8M +7.8% | $135.3M -16.5% | $162.0M +14.3% | $141.7M +35.8% | $104.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $674.7M +8.1% | $624.3M +36.8% | $456.4M -1.8% | $464.8M -7.6% | $502.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.4% +0.7pp | 11.8% +2.5pp | 9.3% -0.7pp | 10.0% -1.8pp | 11.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $576.8M +17.3% | $491.7M +66.5% | $295.4M -5.3% | $311.8M -25.7% | $419.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.6% +1.4pp | 9.3% +3.2pp | 6.0% -0.7pp | 6.7% -3.1pp | 9.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $84.1M +2.0% | $82.4M -2.0% | $84.1M +83.0% | $46.0M +211.8% | $14.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$131.9M -54.8% | -$85.2M -0.2% | -$85.1M -145.3% | -$34.7M +2.8% | -$35.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $444.8M +9.4% | $406.5M +93.3% | $210.3M -24.1% | $277.1M -27.8% | $383.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.2% +0.5pp | 7.7% +3.4pp | 4.3% -1.7pp | 6.0% -3.0pp | 9.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $125.8M +26.3% | $99.6M +105.3% | $48.5M -33.8% | $73.3M -20.8% | $92.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $319.0M +3.9% | $306.9M +89.7% | $161.8M -20.6% | $203.8M -30.0% | $291.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.9% +0.1pp | 5.8% +2.5pp | 3.3% -1.1pp | 4.4% -2.4pp | 6.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +10.5% | $5 +89.8% | $3 -19.7% | $3 -29.6% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +10.4% | $5 +89.7% | $3 -20.1% | $3 -29.6% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $57.4M -6.0% | $61.0M -0.1% | $61.1M -1.1% | $61.8M -0.5% | $62.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $57.9M -5.8% | $61.5M +0.1% | $61.5M -0.8% | $62.0M -0.6% | $62.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Powell Industries, Inc.
NASDAQ:POWL
$10.62B
EnerSys
NYSE:ENS
$8.44B
Everus Construction Group, Inc.
NYSE:ECG
$7.85B
Ralliant Corp.
NYSE:RAL
$7.63B
MSC Industrial Direct Co., Inc.
NYSE:MSM
$6.54B
Avis Budget Group, Inc.
NASDAQ:CAR
$6.51B
Alaska Air Group, Inc.
NYSE:ALK
$5.59B
Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.
NASDAQ:OMAB
$5.40B
The Brink's Company
NYSE:BCO
$4.05B
LanzaTech Global, Inc.
LNZA
$12.36M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MMS generate?
Maximus, Inc. (MMS) reported $5.43B of revenue in fiscal 2025.
Is MMS profitable?
Maximus, Inc. (MMS) reported $319.03M of net income, with a net margin of 5.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.