3M Company
NYSE:MMM · New York Stock Exchange
+$1.72 today
Vol 2.82M · Avg 3.83M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $3.3B -22.0% | $4.2B +159.9% | -$7.0B -220.8% | $5.8B -2.3% | $5.9B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.3B -4.0% | $1.4B -31.4% | $2.0B +8.5% | $1.8B -4.4% | $1.9B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $418.0M +30.2% | $321.0M +108.3% | -$3.9B -481.4% | -$663.0M -299.4% | -$166.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $225.0M -22.1% | $289.0M +5.5% | $274.0M +4.2% | $263.0M -4.0% | $274.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$3.2B +38.8% | -$5.2B -1747.6% | $317.0M +147.3% | -$670.0M +10.8% | -$751.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$211.0M -285.1% | $114.0M +167.1% | -$170.0M -61.9% | -$105.0M +13.9% | -$122.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $139.0M +239.0% | $41.0M -92.8% | $567.0M +190.1% | -$629.0M +30.3% | -$903.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $21.0M -54.3% | $46.0M -66.7% | $138.0M +24.3% | $111.0M -78.6% | $518.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$3.1B +42.0% | -$5.4B -2388.1% | -$218.0M -363.8% | -$47.0M +80.7% | -$244.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $286.0M -67.5% | $881.0M -94.1% | $15.0B +1655.9% | -$961.0M -479.8% | $253.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $2.3B +26.8% | $1.8B -72.8% | $6.7B +19.5% | $5.6B -25.0% | $7.5B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$910.0M +22.9% | -$1.2B +26.9% | -$1.6B +7.7% | -$1.7B -9.1% | -$1.6B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 -100.0% | $60.0M -87.8% | $491.0M +862.7% | $51.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$839.0M +79.8% | -$4.2B -183.3% | -$1.5B -17.3% | -$1.3B +43.2% | -$2.2B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $3.2B +53.6% | $2.1B +24.9% | $1.7B +31.6% | $1.3B -47.6% | $2.4B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$334.0M -718.5% | $54.0M -64.9% | $154.0M -23.4% | $201.0M +548.4% | $31.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $1.4B +142.1% | -$3.2B -165.6% | -$1.2B -15.4% | -$1.0B +20.6% | -$1.3B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$716.0M -113.0% | $5.5B +12069.6% | -$46.0M +94.5% | -$838.0M +26.8% | -$1.1B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $343.0M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$4.8B -167.2% | -$1.8B -5357.6% | -$33.0M +97.7% | -$1.5B +33.4% | -$2.2B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.2B +40.7% | -$2.0B +40.1% | -$3.3B +1.7% | -$3.4B +1.5% | -$3.4B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $2.3B +475.2% | -$625.0M -357.2% | $243.0M -24.3% | $321.0M +1705.0% | -$20.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$4.0B -465.8% | $1.1B +134.9% | -$3.1B +41.2% | -$5.3B +12.9% | -$6.1B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$5.0M +88.6% | -$44.0M +8.3% | -$48.0M +53.8% | -$104.0M -67.7% | -$62.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$365.0M -9.6% | -$333.0M -114.6% | $2.3B +350.6% | -$909.0M -1198.6% | -$70.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.4B +118.8% | $638.0M -87.4% | $5.1B +31.8% | $3.8B -34.3% | $5.9B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Honeywell International Inc.
NASDAQ:HON
$144.96B
Parker-Hannifin Corporation
NYSE:PH
$119.86B
Howmet Aerospace Inc.
NYSE:HWM
$110.94B
Trane Technologies plc
NYSE:TT
$106.19B
General Dynamics Corporation
NYSE:GD
$94.92B
United Parcel Service, Inc.
NYSE:UPS
$89.35B
Waste Management, Inc.
NYSE:WM
$85.63B
Emerson Electric Co.
NYSE:EMR
$84.65B
Illinois Tool Works Inc.
NYSE:ITW
$76.11B
Northrop Grumman Corporation
NYSE:NOC
$73.38B
SEC Filings
Recent regulatory filings
No filings found.
Does MMM generate free cash flow?
3M Company (MMM) generated $1.40B of free cash flow in fiscal 2025.
How much operating cash flow does MMM produce?
Operating cash flow was $2.31B, before capital expenditures of $910.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.