3M Company
NYSE:MMM · New York Stock Exchange
+$1.72 today
Vol 2.82M · Avg 3.83M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MMM · Revenue to Net Income
Key Ratios
Analysis
$25.0B of revenue converted into $2.8B of net income for the selected period. Gross margin is 39.5% and net margin is 11.1%, showing how much revenue survives after costs and taxes. EPS is $5.19, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.9B +1.5% | $24.6B -0.1% | $24.6B -28.1% | $34.2B -3.2% | $35.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $15.1B +4.0% | $14.5B -3.6% | $15.0B -21.9% | $19.3B +2.8% | $18.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $9.9B -2.1% | $10.1B +5.3% | $9.6B -36.0% | $15.0B -9.9% | $16.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 39.6% -1.5pp | 41.0% +2.1pp | 38.9% -4.8pp | 43.7% -3.3pp | 47.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.2B +9.3% | $1.1B -4.7% | $1.1B -39.5% | $1.9B -6.1% | $2.0B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.0B -2.5% | $4.1B -7.4% | $4.4B -51.3% | $9.0B +27.1% | $7.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.3B +3.1% | $5.1B -6.8% | $5.5B -49.3% | $10.9B +19.9% | $9.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $878.0M -28.3% | $1.2B -14.6% | $1.4B -21.7% | $1.8B -4.4% | $1.9B | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.9B -19.0% | $7.2B +181.1% | -$8.9B -202.1% | $8.7B -8.9% | $9.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.5% -5.9pp | 29.4% +65.6pp | -36.2% -61.7pp | 25.5% -1.6pp | 27.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.6B -7.5% | $4.9B +21.8% | $4.0B -0.6% | $4.1B -45.9% | $7.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.3% -1.8pp | 20.1% +3.6pp | 16.4% +4.5pp | 11.9% -9.4pp | 21.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $175.0M -61.3% | $452.0M +80.8% | $250.0M +273.1% | $67.0M +157.7% | $26.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $720.0M -39.1% | $1.2B +26.8% | $932.0M +87.1% | $498.0M +9.0% | $457.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$350.0M -239.8% | -$103.0M +99.3% | -$15.3B -756.7% | $2.3B +846.8% | -$312.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.2B -12.7% | $4.8B +142.9% | -$11.3B -275.7% | $6.4B -11.2% | $7.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.9% -2.8pp | 19.6% +65.4pp | -45.7% -64.4pp | 18.7% -1.7pp | 20.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.0B +24.8% | $804.0M +128.0% | -$2.9B -568.5% | $612.0M -52.4% | $1.3B | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.3B -22.1% | $4.2B +159.7% | -$7.0B -221.1% | $5.8B -2.4% | $5.9B | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.0% -4.0pp | 17.0% +45.4pp | -28.4% -45.3pp | 16.9% +0.1pp | 16.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 -20.3% | $8 +160.0% | -$13 -223.7% | $10 -0.2% | $10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 -20.5% | $8 +159.8% | -$13 -224.1% | $10 +0.6% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $534.3M -3.0% | $550.8M -0.6% | $553.9M -2.1% | $566.0M -2.2% | $579.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $539.0M -2.4% | $552.4M -0.3% | $553.9M -2.4% | $567.6M -3.0% | $585.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Honeywell International Inc.
NASDAQ:HON
$144.96B
Parker-Hannifin Corporation
NYSE:PH
$119.86B
Howmet Aerospace Inc.
NYSE:HWM
$110.94B
Trane Technologies plc
NYSE:TT
$106.19B
General Dynamics Corporation
NYSE:GD
$94.92B
United Parcel Service, Inc.
NYSE:UPS
$89.35B
Waste Management, Inc.
NYSE:WM
$85.63B
Emerson Electric Co.
NYSE:EMR
$84.65B
Illinois Tool Works Inc.
NYSE:ITW
$76.11B
Northrop Grumman Corporation
NYSE:NOC
$73.38B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MMM generate?
3M Company (MMM) reported $24.95B of revenue in fiscal 2025.
Is MMM profitable?
3M Company (MMM) reported $3.25B of net income, with a net margin of 13.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.