McCormick & Company, Incorporated
Consumer DefensiveNYSE:MKC · New York Stock Exchange
-$0.30 today
Vol 1.27M · Avg 4.35M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$7.1B of revenue converted into $1.6B of net income for the selected period. Gross margin is 37.9% and net margin is 22.5%, showing how much revenue survives after costs and taxes. EPS is $6.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.8B +1.7% | $6.7B +0.9% | $6.7B +4.9% | $6.4B +0.5% | $6.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.2B +2.8% | $4.1B -0.6% | $4.2B +2.1% | $4.1B +6.6% | $3.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.6B +0.0% | $2.6B +3.5% | $2.5B +10.0% | $2.3B -8.8% | $2.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 37.9% -0.6pp | 38.5% +1.0pp | 37.6% +1.7pp | 35.8% -3.7pp | 39.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 -100.0% | $87.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.5B -1.4% | $1.5B +2.9% | $1.5B +8.9% | $1.4B -3.3% | $1.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.5B -2.0% | $1.5B -0.6% | $1.5B +9.1% | $1.4B -4.6% | $1.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $231.3M +10.8% | $208.8M +4.8% | $199.3M -0.6% | $200.6M +7.7% | $186.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.3B +1.8% | $1.3B +9.1% | $1.2B +3.8% | $1.2B -4.6% | $1.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.6% +0.0pp | 19.6% +1.5pp | 18.1% -0.2pp | 18.3% -1.0pp | 19.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1B +3.0% | $1.1B +10.1% | $963.0M +11.5% | $863.6M -14.9% | $1.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.0% +0.2pp | 15.8% +1.3pp | 14.5% +0.9pp | 13.6% -2.5pp | 16.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $45.9M +25.4% | $36.6M +105.6% | $17.8M +91.4% | $9.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $196.2M -6.3% | $209.4M +0.6% | $208.2M +39.6% | $149.1M +9.2% | $136.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$106.7M -21.5% | -$87.8M +18.6% | -$107.9M -730.0% | -$13.0M +80.6% | -$67.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $985.2M +1.3% | $972.5M +13.7% | $855.1M +0.5% | $850.6M -10.3% | $948.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 14.4% -0.1pp | 14.5% +1.6pp | 12.8% -0.6pp | 13.4% -1.6pp | 15.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $195.8M +6.4% | $184.0M +5.4% | $174.5M +3.5% | $168.6M -12.5% | $192.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $789.4M +0.1% | $788.5M +15.9% | $680.6M -0.2% | $682.0M -9.7% | $755.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.5% -0.2pp | 11.7% +1.5pp | 10.2% -0.5pp | 10.7% -1.2pp | 12.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +0.0% | $3 +15.7% | $3 +0.0% | $3 -10.2% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +0.3% | $3 +15.9% | $3 +0.0% | $3 -10.0% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $268.6M +0.0% | $268.5M +0.0% | $268.4M +0.1% | $268.2M +0.3% | $267.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $269.3M -0.1% | $269.6M -0.1% | $269.8M -0.1% | $270.2M +0.1% | $269.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bunge Global S.A.
NYSE:BG
$24.49B
Coca-Cola FEMSA, S.A.B. de C.V.
NYSE:KOF
$23.04B
Tyson Foods, Inc.
NYSE:TSN
$20.54B
US Foods Holding Corp.
NYSE:USFD
$20.50B
Performance Food Group Company
NYSE:PFGC
$16.37B
Somnigroup International Inc
NYSE:SGI
$15.32B
Hormel Foods Corporation
NYSE:HRL
$13.63B
The J. M. Smucker Company
NYSE:SJM
$12.29B
Campbell Soup Company
NASDAQ:CPB
$6.81B
Lamb Weston Holdings, Inc.
NYSE:LW
$6.28B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MKC generate?
McCormick & Company, Incorporated (MKC) reported $6.84B of revenue in fiscal 2025.
Is MKC profitable?
McCormick & Company, Incorporated (MKC) reported $789.40M of net income, with a net margin of 11.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.