McCormick & Company, Incorporated
Consumer DefensiveNYSE:MKC · New York Stock Exchange
-$0.30 today
Vol 1.27M · Avg 4.35M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $789.4M +0.1% | $788.5M +15.9% | $680.6M -0.2% | $682.0M -9.7% | $755.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $231.3M +10.8% | $208.8M +4.8% | $199.3M -0.6% | $200.6M +7.7% | $186.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$6.5M +78.5% | -$30.3M -461.1% | -$5.4M -124.8% | $21.8M -39.4% | $36.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $46.2M -2.5% | $47.4M -25.2% | $63.4M +5.1% | $60.3M -9.5% | $66.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$83.7M -0.8% | -$83.0M -130.8% | $269.3M +205.3% | -$255.7M -14.8% | -$222.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$14.7M +28.3% | -$20.5M -702.9% | $3.4M +107.4% | -$45.8M -102.7% | -$22.6M | $592.6M | $1.3B | $626.2M |
| Inventory | $23.9M +119.1% | -$125.0M -155.6% | $225.0M +209.6% | -$205.3M -33.6% | -$153.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $1.2M -99.1% | $135.1M +298.4% | -$68.1M -154.3% | $125.3M +259.0% | $34.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$94.1M -29.6% | -$72.6M -166.6% | $109.0M +183.9% | -$129.9M -59.6% | -$81.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$14.5M -52.6% | -$9.5M -131.6% | $30.1M +152.3% | -$57.5M -933.3% | $6.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $962.2M +4.4% | $921.9M -25.5% | $1.2B +89.9% | $651.5M -21.3% | $828.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$221.8M +19.3% | -$274.9M -4.2% | -$263.9M -0.7% | -$262.0M +5.8% | -$278.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$34.1M | $0 -100.0% | $1.0M -98.9% | $95.2M +114.9% | -$641.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $700.0K -88.1% | $5.9M +145.8% | $2.4M -88.2% | $20.4M +96.2% | $10.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$255.2M +5.1% | -$269.0M -3.3% | -$260.5M -77.9% | -$146.4M +83.9% | -$908.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$366.6M -287.9% | -$94.5M +87.2% | -$736.3M -899.1% | -$73.7M -118.5% | $397.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$34.8M +34.5% | -$53.1M -48.7% | -$35.7M +8.0% | -$38.8M -351.2% | -$8.6M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$483.0M -7.1% | -$451.0M -7.8% | -$418.5M -5.5% | -$396.7M -9.2% | -$363.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $43.5M +180.6% | $15.5M +146.0% | $6.3M -71.4% | $22.0M +89.7% | $11.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$840.9M -44.2% | -$583.1M +50.8% | -$1.2B -143.1% | -$487.2M -2314.5% | $22.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $43.7M +186.9% | -$50.3M -225.7% | $40.0M +212.4% | -$35.6M -161.8% | -$13.6M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$90.2M -562.6% | $19.5M +111.6% | -$167.4M -845.8% | -$17.7M +75.4% | -$71.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $740.4M +14.4% | $647.0M -33.5% | $973.4M +149.9% | $389.5M -29.2% | $550.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bunge Global S.A.
NYSE:BG
$24.49B
Coca-Cola FEMSA, S.A.B. de C.V.
NYSE:KOF
$23.04B
Tyson Foods, Inc.
NYSE:TSN
$20.54B
US Foods Holding Corp.
NYSE:USFD
$20.50B
Performance Food Group Company
NYSE:PFGC
$16.37B
Somnigroup International Inc
NYSE:SGI
$15.32B
Hormel Foods Corporation
NYSE:HRL
$13.63B
The J. M. Smucker Company
NYSE:SJM
$12.29B
Campbell Soup Company
NASDAQ:CPB
$6.81B
Lamb Weston Holdings, Inc.
NYSE:LW
$6.28B
SEC Filings
Recent regulatory filings
No filings found.
Does MKC generate free cash flow?
McCormick & Company, Incorporated (MKC) generated $740.40M of free cash flow in fiscal 2025.
How much operating cash flow does MKC produce?
Operating cash flow was $962.20M, before capital expenditures of $221.80M.
Explore More
Continue the stock analysis
Jump to another research area for this company.