NYSE:MITP · New York Stock Exchange
+$0.05 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MITP · Revenue to Net Income
Key Ratios
Analysis
$472.6M of revenue converted into $33.6M of net income for the selected period. Gross margin is 71.2% and net margin is 6.7%, showing how much revenue survives after costs and taxes. EPS is $0.40, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $472.7M +14.4% | $413.2M +50.4% | $274.7M +7.0% | $256.8M +280.3% | $67.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $24.9M +18.2% | $21.1M +20.2% | $17.5M +1.3% | $17.3M +27.0% | $13.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $447.8M +14.2% | $392.1M +52.5% | $257.2M +7.4% | $239.5M +344.2% | $53.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 94.7% -0.2pp | 94.9% +1.3pp | 93.6% +0.4pp | 93.3% +13.4pp | 79.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.1M -71.6% | $7.5M -2.3% | $7.7M -4.8% | $8.1M +18.8% | $6.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$10.0M -58.4% | -$6.3M -173.4% | $8.6M -94.1% | $146.9M +377.5% | -$53.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $23.0M | $0 | $0 -100.0% | $5.5M -10.2% | $6.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $476.3M +19.5% | $398.5M +49.6% | $266.3M +273.6% | $71.3M -48.2% | $137.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 100.8% +4.3pp | 96.4% -0.5pp | 96.9% +69.2pp | 27.8% -175.9pp | 203.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $457.8M +14.9% | $398.5M +60.3% | $248.6M +168.6% | $92.5M -13.4% | $106.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 96.9% +0.4pp | 96.4% +6.0pp | 90.5% +54.4pp | 36.0% -122.2pp | 158.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $480.3M +17.6% | $408.5M +56.9% | $260.3M +44.4% | $180.3M +155.2% | $70.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $403.8M +17.9% | $342.6M +61.2% | $212.5M +78.7% | $118.9M +336.4% | $27.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$408.3M -19.2% | -$342.6M -75.9% | -$194.8M -33.7% | -$145.7M -5344.9% | -$2.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $49.6M -11.3% | $55.8M +3.8% | $53.8M +201.3% | -$53.1M -151.0% | $104.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.5% -3.0pp | 13.5% -6.1pp | 19.6% +40.3pp | -20.7% -175.0pp | 154.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $888.0K +692.9% | $112.0K | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $48.7M -12.7% | $55.7M +3.6% | $53.8M +201.3% | -$53.1M -151.0% | $104.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.3% -3.2pp | 13.5% -6.1pp | 19.6% +40.3pp | -20.7% -175.0pp | 154.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -26.8% | $1 -26.8% | $2 +153.8% | -$3 -159.0% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -26.8% | $1 -26.8% | $2 +153.8% | -$3 -159.0% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $31.0M +5.3% | $29.5M +39.8% | $21.1M +24.0% | $17.0M +4.8% | $16.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $31.1M +5.3% | $29.5M +39.9% | $21.1M -7.8% | $22.9M +41.0% | $16.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Two Harbors Investment Corp.
NYSE:TWO
$1.27B
MFA Financial, Inc.
NYSE:MFA
$967.85M
Saul Centers, Inc.
NYSE:BFS
$922.03M
NexPoint Residential Trust, Inc.
NYSE:NXRT
$728.86M
TPG RE Finance Trust, Inc.
NYSE:TRTX
$649.39M
Franklin BSP Realty Trust, Inc.
NYSE:FBRT
$621.09M
Redwood Trust, Inc.
NYSE:RWT
$560.97M
TPG Mortgage Investment Trust Inc
NYSE:MITT
$244.25M
Granite Point Mortgage Trust Inc.
NYSE:GPMT
$69.48M
Sachem Capital Corp.
AMEX:SACH
$45.58M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MITP generate?
TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 (MITP) reported $472.69M of revenue in fiscal 2025.
Is MITP profitable?
TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 (MITP) reported $48.67M of net income, with a net margin of 10.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.