TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029
NYSE:MITP · New York Stock Exchange
+$0.05 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MITP · Revenue to Net Income
Key Ratios
Analysis
$472.6M of revenue converted into $33.6M of net income for the selected period. Gross margin is 71.2% and net margin is 6.7%, showing how much revenue survives after costs and taxes. EPS is $0.40, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $472.7M +14.4% | $413.2M +50.4% | $274.7M +7.0% | $256.8M +280.3% | $67.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $24.9M +18.2% | $21.1M +20.2% | $17.5M +1.3% | $17.3M +27.0% | $13.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $447.8M +14.2% | $392.1M +52.5% | $257.2M +7.4% | $239.5M +344.2% | $53.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 94.7% -0.2pp | 94.9% +1.3pp | 93.6% +0.4pp | 93.3% +13.4pp | 79.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.1M -71.6% | $7.5M -2.3% | $7.7M -4.8% | $8.1M +18.8% | $6.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$10.0M -58.4% | -$6.3M -173.4% | $8.6M -94.1% | $146.9M +377.5% | -$53.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $23.0M | $0 | $0 -100.0% | $5.5M -10.2% | $6.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $476.3M +19.5% | $398.5M +49.6% | $266.3M +273.6% | $71.3M -48.2% | $137.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 100.8% +4.3pp | 96.4% -0.5pp | 96.9% +69.2pp | 27.8% -175.9pp | 203.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $457.8M +14.9% | $398.5M +60.3% | $248.6M +168.6% | $92.5M -13.4% | $106.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 96.9% +0.4pp | 96.4% +6.0pp | 90.5% +54.4pp | 36.0% -122.2pp | 158.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $480.3M +17.6% | $408.5M +56.9% | $260.3M +44.4% | $180.3M +155.2% | $70.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $403.8M +17.9% | $342.6M +61.2% | $212.5M +78.7% | $118.9M +336.4% | $27.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$408.3M -19.2% | -$342.6M -75.9% | -$194.8M -33.7% | -$145.7M -5344.9% | -$2.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $49.6M -11.3% | $55.8M +3.8% | $53.8M +201.3% | -$53.1M -151.0% | $104.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.5% -3.0pp | 13.5% -6.1pp | 19.6% +40.3pp | -20.7% -175.0pp | 154.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $888.0K +692.9% | $112.0K | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $48.7M -12.7% | $55.7M +3.6% | $53.8M +201.3% | -$53.1M -151.0% | $104.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.3% -3.2pp | 13.5% -6.1pp | 19.6% +40.3pp | -20.7% -175.0pp | 154.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -26.8% | $1 -26.8% | $2 +153.8% | -$3 -159.0% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -26.8% | $1 -26.8% | $2 +153.8% | -$3 -159.0% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $31.0M +5.3% | $29.5M +39.8% | $21.1M +24.0% | $17.0M +4.8% | $16.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $31.1M +5.3% | $29.5M +39.9% | $21.1M -7.8% | $22.9M +41.0% | $16.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Two Harbors Investment Corp.
NYSE:TWO
$1.30B
MFA Financial, Inc.
NYSE:MFA
$971.93M
Saul Centers, Inc.
NYSE:BFS
$883.28M
NexPoint Residential Trust, Inc.
NYSE:NXRT
$679.38M
TPG RE Finance Trust, Inc.
NYSE:TRTX
$660.60M
Redwood Trust, Inc.
NYSE:RWT
$645.49M
Franklin BSP Realty Trust, Inc.
NYSE:FBRT
$644.57M
TPG Mortgage Investment Trust Inc
NYSE:MITT
$250.77M
Granite Point Mortgage Trust Inc.
NYSE:GPMT
$68.29M
Sachem Capital Corp.
AMEX:SACH
$44.90M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MITP generate?
TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 (MITP) reported $472.69M of revenue in fiscal 2025.
Is MITP profitable?
TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 (MITP) reported $48.67M of net income, with a net margin of 10.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.