Mirion Technologies, Inc.
NYSE:MIR · New York Stock Exchange
+$0.34 today
Vol 5.80M · Avg 3.70M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $397.9M |
| Short-term Investments | $7.0M |
| Receivables | $280.4M |
| Inventory | $157.9M |
| Other Current | $47.7M |
| Total Current Assets | $890.9M |
| PP&E (Net) | $183.4M |
| Goodwill | $1.9B |
| Intangible Assets | $576.0M |
| Other Non-current | $25.2M |
| Total Non-current Assets | $2.6B |
| Total Assets | $3.5B |
Analysis
Selected assets total $3.5B for Latest. The largest visible component is Goodwill at $1.9B, about 52.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $415.1M +136.9% | $175.2M +36.0% | $128.8M +75.2% | $73.5M -12.5% | $84.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $6.9M +16.9% | $5.9M +11.3% | $5.3M +23.3% | $4.3M -12.2% | $4.9M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $280.2M +14.5% | $244.7M +6.2% | $230.4M +2.1% | $225.6M +2.7% | $219.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $151.9M +14.0% | $133.2M -7.6% | $144.1M +0.6% | $143.3M +15.9% | $123.6M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $31.1M +38.2% | $22.5M +25.7% | $17.9M -41.7% | $30.7M +93.1% | $15.9M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $897.8M +51.0% | $594.7M +10.4% | $538.6M +12.1% | $480.6M +6.0% | $453.4M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $187.0M +5.9% | $176.6M +5.5% | $167.4M +1.5% | $164.9M -2.8% | $169.7M | $1.2B | $1.5B | $687.8M |
| Goodwill | $1.9B +31.3% | $1.4B -1.5% | $1.4B +2.1% | $1.4B -14.7% | $1.7B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $606.3M +47.3% | $411.6M -23.6% | $538.8M -17.2% | $650.4M -19.4% | $806.9M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 -100.0% | $116.3M | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $24.6M -8.6% | $26.9M +3.1% | $26.1M +122.4% | -$116.3M -557.9% | $25.4M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $2.7B +31.8% | $2.0B -6.4% | $2.2B -2.4% | $2.2B -16.2% | $2.7B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $3.6B +36.1% | $2.6B -3.0% | $2.7B -0.7% | $2.7B -12.2% | $3.1B | $13.3B | $11.9B | $10.6B |
| Account Payables | $57.4M +1.6% | $56.5M -3.7% | $58.7M -13.3% | $67.7M +14.0% | $59.4M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $9.3M +675.0% | $1.2M +0.0% | $1.2M -77.4% | $5.3M +35.9% | $3.9M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $18.0M +328.6% | $4.2M -70.4% | $14.2M +32.7% | $10.7M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $131.8M +18.8% | $110.9M +7.3% | $103.4M +24.6% | $83.0M +1.5% | $81.8M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $65.5M +301.8% | $16.3M -66.9% | $49.2M +35.2% | $36.4M +0.3% | $36.3M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $316.1M +20.0% | $263.5M -0.8% | $265.7M +8.8% | $244.3M +10.5% | $221.0M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $1.2B +74.8% | $685.2M +0.1% | $684.7M -14.6% | $801.5M -0.7% | $806.8M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $70.0M +14.6% | $61.1M -27.3% | $84.0M -27.8% | $116.3M -27.8% | $161.0M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $4.7M +56.7% | $3.0M | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $56.0M +50.9% | $37.1M -65.0% | $106.0M +41.3% | $75.0M -28.3% | $104.6M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.4B +66.6% | $813.5M -9.9% | $902.8M -12.1% | $1.0B -7.7% | $1.1B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $1.7B +55.2% | $1.1B -7.8% | $1.2B -8.1% | $1.3B -4.7% | $1.3B | $14.7B | $3.7B | $9.6B |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$512.7M +5.3% | -$541.5M -7.1% | -$505.4M -23.7% | -$408.5M -210.4% | -$131.6M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$52.6M +43.4% | -$93.0M -42.4% | -$65.3M +13.7% | -$75.7M -265.7% | -$20.7M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $50.5M -5.6% | $53.5M -18.3% | $65.5M -5.1% | $69.0M -24.0% | $90.8M | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.9B +22.9% | $1.6B +0.6% | $1.6B +5.6% | $1.5B -17.8% | $1.8B | $9.1B | $7.7B | $3.3B |
| Total Debt | $1.2B +71.4% | $719.9M -0.2% | $721.0M -15.1% | $849.6M -1.3% | $860.6M | $724.2M | $410.6M | $399.4M |
| Net Debt | $818.6M +50.3% | $544.7M -8.0% | $592.2M -23.7% | $776.1M -0.1% | $776.6M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Moog Inc.
NYSE:MOG-A
$13.05B
EnPro Industries, Inc.
NYSE:NPO
$7.89B
The Middleby Corporation
NASDAQ:MIDD
$7.66B
Gates Industrial Corporation plc
NYSE:GTES
$7.19B
JBT Marel Corporation
NYSE:JBTM
$6.95B
Construction Partners, Inc.
NASDAQ:ROAD
$6.92B
GXO Logistics, Inc.
NYSE:GXO
$5.63B
Resideo Technologies, Inc.
NYSE:REZI
$4.72B
Pony AI Inc. American Depositary Shares
NASDAQ:PONY
$2.92B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does MIR have?
Mirion Technologies, Inc. (MIR) reported $415.10M in cash and equivalents in fiscal 2025.
How much debt does MIR carry?
Mirion Technologies, Inc. (MIR) reported $1.23B of total debt, with net debt of $818.60M.
Explore More
Continue the stock analysis
Jump to another research area for this company.