McGraw Hill, Inc.
NYSE:MH · New York Stock Exchange
-$0.21 today
Vol 1.38M · Avg 0.43M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MH · Revenue to Net Income
Key Ratios
Analysis
$2.1B of revenue converted into $35.3M of net income for the selected period. Gross margin is 81.3% and net margin is 0.1%, showing how much revenue survives after costs and taxes. EPS is $0.17, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B +0.1% | $2.1B +7.2% | $2.0B +0.7% | $1.9B +8.8% | $1.8B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $401.1M -5.0% | $422.3M +0.5% | $420.3M -9.5% | $464.6M +11.0% | $418.5M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $1.7B +1.3% | $1.7B +9.0% | $1.5B +3.8% | $1.5B +8.1% | $1.4B | $10.3B | $8.9B | $7.6B |
| Gross Margin | 80.9% +1.0pp | 79.9% +1.3pp | 78.6% +2.4pp | 76.1% -0.5pp | 76.6% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 -100.0% | $284.4M +8.0% | $263.4M -5.3% | $278.1M | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $747.7M +3.1% | $725.4M +2.8% | $705.6M -0.5% | $709.4M -31.5% | $1.0B | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $1.1B -21.3% | $1.4B -0.9% | $1.4B -17.1% | $1.7B -7.5% | $1.8B | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $361.9M -0.1% | $362.4M -1.1% | $366.4M -1.5% | $371.9M +32.9% | $279.9M | $1.2B | $374.2M | $1.2B |
| EBITDA | $276.8M -58.6% | $669.2M +17.2% | $571.2M +15.2% | $495.7M +47.7% | $335.7M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 13.2% -18.7pp | 31.8% +2.7pp | 29.1% +3.7pp | 25.5% +6.7pp | 18.8% | 10.0% | 5.6% | 46.3% |
| Operating Income | $276.8M -9.8% | $306.8M +97.6% | $155.3M +182.5% | -$188.2M +56.8% | -$435.9M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 13.2% -1.4pp | 14.6% +6.7pp | 7.9% +17.6pp | -9.7% +14.7pp | -24.3% | 18.7% | 16.6% | 24.1% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $207.2M -29.4% | $293.4M -10.1% | $326.4M +17.3% | $278.2M +29.6% | $214.6M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$272.0M +8.2% | -$296.2M +8.3% | -$323.0M -21.6% | -$265.7M +7.4% | -$286.9M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $43.8M +311.5% | $10.6M +106.3% | -$167.7M +63.0% | -$453.8M +37.2% | -$722.8M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 2.1% +1.6pp | 0.5% +9.1pp | -8.6% +14.7pp | -23.3% +17.1pp | -40.4% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $8.5M -91.2% | $96.5M +281.4% | $25.3M +150.9% | -$49.7M -2.4% | -$48.6M | $666.8M | $1.3B | -$1.6B |
| Net Income | $35.3M +141.1% | -$85.8M +55.5% | -$193.0M +52.2% | -$404.1M +40.1% | -$674.3M | $5.0B | $4.9B | $4.8B |
| Net Margin | 1.7% +5.8pp | -4.1% +5.8pp | -9.8% +10.9pp | -20.7% +16.9pp | -37.7% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $0 +142.2% | -$0 +55.4% | -$1 +52.4% | -$2 +39.9% | -$4 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $0 +142.2% | -$0 +55.4% | -$1 +52.4% | -$2 +39.9% | -$4 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $183.5M -3.9% | $191.0M +0.0% | $191.0M +0.0% | $191.0M +0.0% | $191.0M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $183.7M -3.8% | $191.0M +0.0% | $191.0M +0.0% | $191.0M +0.0% | $191.0M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
United Natural Foods, Inc.
NYSE:UNFI
$3.02B
Universal Technical Institute, Inc.
NYSE:UTI
$2.12B
Perdoceo Education Corporation
NASDAQ:PRDO
$2.00B
The Boston Beer Company, Inc.
NYSE:SAM
$1.88B
Strategic Education, Inc.
NASDAQ:STRA
$1.70B
Afya Limited
NASDAQ:AFYA
$1.23B
The Simply Good Foods Company
NASDAQ:SMPL
$1.14B
Phoenix Education Partners, Inc
NYSE:PXED
$1.07B
Coursera, Inc.
NYSE:COUR
$899.85M
Gaotu Techedu Inc.
NYSE:GOTU
$618.48M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MH generate?
McGraw Hill, Inc. (MH) reported $2.10B of revenue in fiscal 2026.
Is MH profitable?
McGraw Hill, Inc. (MH) reported $35.32M of net income, with a net margin of 1.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.