Magna International Inc.
NYSE:MGA · New York Stock Exchange
+$0.48 today
Vol 1.09M · Avg 1.53M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $1.6B |
| Receivables | $8.2B |
| Inventory | $4.0B |
| Other Current | $700.3M |
| Total Current Assets | $14.6B |
| PP&E (Net) | $10.9B |
| Goodwill | $2.5B |
| Intangible Assets | $455.5M |
| Long-term Investments | $1.6B |
| Tax Assets | $883.9M |
| Other Non-current | $890.9M |
| Total Non-current Assets | $17.2B |
| Total Assets | $31.8B |
Analysis
Selected assets total $31.8B for Latest. The largest visible component is PP&E (Net) at $10.9B, about 34.4% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.6B +29.0% | $1.2B +4.1% | $1.2B -2.9% | $1.2B -58.1% | $2.9B | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $7.6B +2.8% | $7.4B -6.4% | $7.9B +16.1% | $6.8B +7.7% | $6.3B | $533.8M | $399.4M | -$1.7B |
| Inventory | $4.1B -0.8% | $4.2B -9.9% | $4.6B +10.2% | $4.2B +5.3% | $4.0B | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $406.3M +18.1% | $344.0M -2.3% | $352.0M +10.0% | $320.0M +841.2% | $34.0M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $13.7B +4.5% | $13.1B -6.5% | $14.0B +12.1% | $12.5B -7.2% | $13.5B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $11.4B -1.0% | $11.5B +1.4% | $11.4B +16.3% | $9.8B -2.3% | $10.0B | $1.2B | $1.5B | $687.8M |
| Goodwill | $2.5B -6.2% | $2.7B -3.4% | $2.8B +36.2% | $2.0B -4.3% | $2.1B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $489.1M -33.7% | $738.0M -15.8% | $876.0M +93.8% | $452.0M -8.3% | $493.0M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $1.1B +6.8% | $1.0B -16.8% | $1.2B -3.7% | $1.3B -7.3% | $1.4B | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $862.4M +5.3% | $819.0M +31.9% | $621.0M +26.5% | $491.0M +16.6% | $421.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $1.3B +12.2% | $1.1B -16.2% | $1.4B +9.6% | $1.2B +5.9% | $1.2B | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $17.6B -1.5% | $17.9B -1.6% | $18.2B +19.4% | $15.3B -2.1% | $15.6B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $31.4B +1.0% | $31.0B -3.8% | $32.3B +16.1% | $27.8B -4.5% | $29.1B | $13.3B | $11.9B | $10.6B |
| Account Payables | $6.9B -4.3% | $7.2B -8.3% | $7.8B +12.0% | $7.0B +8.3% | $6.5B | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $354.4M -63.8% | $979.0M -26.4% | $1.3B +100.9% | $662.0M +45.5% | $455.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $192.0M +53.6% | $125.0M +34.4% | $93.0M -53.5% | $200.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $2.7B | $0 | $0 | $0 | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $11.0B -9.3% | $12.1B -8.6% | $13.2B +20.3% | $11.0B +5.7% | $10.4B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $6.3B +52.9% | $4.1B -1.0% | $4.2B +46.6% | $2.8B -19.5% | $3.5B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $301.4M +8.8% | $277.0M +50.5% | $184.0M -41.0% | $312.0M -29.1% | $440.0M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 -100.0% | $97.0M -56.5% | $223.0M +7.7% | $207.0M +63.0% | $127.0M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | -$694.7M -183.5% | $832.0M -1.3% | $843.0M +5.1% | $802.0M -15.5% | $949.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $7.6B +8.2% | $7.0B +3.8% | $6.7B +23.6% | $5.5B -15.5% | $6.5B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $18.5B -2.9% | $19.1B -4.4% | $20.0B +21.4% | $16.5B -2.4% | $16.9B | $14.7B | $3.7B | $9.6B |
| Common Stock | $3.3B -0.4% | $3.4B +0.1% | $3.4B +1.7% | $3.3B -3.1% | $3.4B | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $9.7B +1.6% | $9.6B +3.2% | $9.3B +7.7% | $8.6B -6.4% | $9.2B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$764.6M +51.7% | -$1.6B -76.4% | -$898.0M +19.4% | -$1.1B -23.8% | -$900.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $345.4M -17.4% | $418.0M +6.4% | $393.0M -1.8% | $400.0M +2.8% | $389.0M | $1.4B | $337.8M | $931.4M |
| Total Equity | $12.8B +7.3% | $11.9B -2.7% | $12.3B +8.3% | $11.3B -7.3% | $12.2B | $9.1B | $7.7B | $3.3B |
| Total Debt | $8.3B +17.8% | $7.1B -2.1% | $7.2B +42.4% | $5.1B -10.6% | $5.7B | $724.2M | $410.6M | $399.4M |
| Net Debt | $6.7B +15.3% | $5.8B -3.4% | $6.0B +56.9% | $3.8B +40.9% | $2.7B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BorgWarner Inc.
NYSE:BWA
$14.74B
Aptiv PLC
NYSE:APTV
$13.48B
Allison Transmission Holdings, Inc.
NYSE:ALSN
$9.88B
Autoliv, Inc.
NYSE:ALV
$8.85B
Lear Corporation
NYSE:LEA
$7.00B
LKQ Corporation
NASDAQ:LKQ
$6.57B
Gentex Corporation
NASDAQ:GNTX
$5.53B
Dorman Products, Inc.
NASDAQ:DORM
$3.76B
Dana Incorporated
NYSE:DAN
$3.64B
Visteon Corporation
NASDAQ:VC
$3.04B
Adient plc
NYSE:ADNT
$1.63B
American Axle & Manufacturing Holdings, Inc.
AXL
$1.02B
Fox Factory Holding Corp.
NASDAQ:FOXF
$782.95M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does MGA have?
Magna International Inc. (MGA) reported $1.61B in cash and equivalents in fiscal 2025.
How much debt does MGA carry?
Magna International Inc. (MGA) reported $8.32B of total debt, with net debt of $6.71B.
Explore More
Continue the stock analysis
Jump to another research area for this company.