MDU Resources Group, Inc.
NYSE:MDU · New York Stock Exchange
+$0.30 today
Vol 1.27M · Avg 1.70M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $190.4M +5.2% | $181.1M -56.3% | $414.7M +253.7% | $117.3M -51.7% | $242.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $206.7M +3.3% | $200.1M -6.3% | $213.6M +13.3% | $188.6M -4.9% | $198.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$8.9M +44.5% | -$16.1M -264.3% | -$4.4M -121.9% | $20.2M -26.3% | $27.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $8.4M +33.5% | $6.3M -20.3% | $7.9M -38.5% | $12.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $77.8M +72.0% | $45.2M +550.3% | -$10.0M +46.5% | -$18.8M +83.5% | -$113.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $8.4M +127.6% | -$30.3M -127.4% | $110.4M +221.1% | -$91.2M -21.0% | -$75.4M | $592.6M | $1.3B | $626.2M |
| Inventory | $4.3M +1665.0% | $246.0K +100.9% | -$27.6M -11455.6% | $243.0K +76.1% | $138.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$9.6M -2071.1% | -$443.0K +99.4% | -$76.7M -190.7% | $84.5M +231.4% | $25.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $74.7M -1.3% | $75.7M +567.4% | -$16.2M -31.2% | -$12.4M +80.7% | -$63.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $6.4M -92.4% | $83.6M +129.1% | -$287.5M -247.5% | $194.9M +51.8% | $128.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $473.4M -5.8% | $502.3M +51.0% | $332.6M -34.8% | $510.1M +2.9% | $495.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$792.0M -51.5% | -$522.8M -0.6% | -$519.7M -17.4% | -$442.6M +8.8% | -$485.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $1.7M +169.8% | -$2.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$4.2M | $0 | $0 +100.0% | -$4.1M -32.0% | -$3.1M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $5.0M | $0 -100.0% | $16.3M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$11.3M +62.2% | -$29.9M +20.1% | -$37.4M +80.7% | -$193.9M +50.9% | -$395.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$780.9M -41.3% | -$552.7M -2.2% | -$540.8M +15.4% | -$638.9M +27.9% | -$885.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $381.6M +1215.5% | $29.0M -89.7% | $282.8M +50.7% | $187.7M -4.9% | $197.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | -$79.0K -58.0% | -$50.0K | $0 | $0 -100.0% | $88.8M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$4.8M +35.0% | -$7.4M -10.4% | -$6.7M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$108.2M -5.2% | -$102.9M +36.2% | -$161.3M +8.8% | -$176.9M -3.2% | -$171.4M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$4.5M -103.9% | $114.3M +29.9% | $87.9M -42.1% | $151.8M -45.1% | $276.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $268.8M +567.1% | $40.3M -80.3% | $204.6M +31.9% | $155.2M -59.7% | $384.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$38.7M -284.3% | -$10.1M -184.3% | -$3.5M -113.4% | $26.4M +589.3% | -$5.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$318.6M -1453.7% | -$20.5M +89.0% | -$187.1M -377.3% | $67.5M +537.8% | $10.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Argan, Inc.
NYSE:AGX
$10.12B
Everus Construction Group, Inc.
NYSE:ECG
$7.98B
WillScot Holdings Corporation
NASDAQ:WSC
$5.22B
Icahn Enterprises L.P.
NASDAQ:IEP
$4.92B
Seaboard Corporation
AMEX:SEB
$4.73B
Franklin Electric Co., Inc.
NASDAQ:FELE
$4.65B
Atmus Filtration Technologies Inc.
NYSE:ATMU
$4.21B
Griffon Corporation
NYSE:GFF
$4.20B
Mueller Water Products, Inc.
NYSE:MWA
$4.09B
SkyWest, Inc.
NASDAQ:SKYW
$3.73B
SEC Filings
Recent regulatory filings
No filings found.
Does MDU generate free cash flow?
MDU Resources Group, Inc. (MDU) generated -$318,600,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does MDU produce?
Operating cash flow was $473.40M, before capital expenditures of $792.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.