NYSE:MCS · New York Stock Exchange
+$0.34 today
Vol 0.16M · Avg 0.16M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $12.7M +263.0% | -$7.8M -152.6% | $14.8M +262.5% | -$9.1M +79.0% | -$43.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $70.2M +3.3% | $68.0M +1.0% | $67.3M +0.3% | $67.1M -7.0% | $72.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$4.3M -7.2% | -$4.0M -171.6% | $5.6M -20.9% | $7.0M +144.4% | -$15.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $7.5M -8.6% | $8.2M +28.3% | $6.4M -21.7% | $8.2M -12.3% | $9.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$3.8M -144.0% | $8.6M +62.9% | $5.3M -77.3% | $23.2M +42.1% | $16.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $2.5M +240.6% | -$1.8M -192.7% | $1.9M -72.3% | $6.8M +131.0% | -$22.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 +100.0% | -$377.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$3.5M -133.2% | $10.4M +146.7% | $4.2M +229.6% | -$3.3M -115.2% | $21.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.8M -3523.4% | -$77.0K +90.8% | -$840.0K -104.3% | $19.7M +13.7% | $17.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.9M -94.0% | $30.9M +838.5% | $3.3M +203.3% | -$3.2M -142.0% | $7.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $84.2M -19.0% | $103.9M +1.3% | $102.6M +10.1% | $93.2M +101.5% | $46.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$83.2M -5.1% | -$79.2M -104.3% | -$38.8M -5.2% | -$36.8M -115.7% | -$17.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $31.1M +1381.5% | -$2.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$2.2M -168.1% | -$839.0K -219.0% | -$263.0K +91.5% | -$3.1M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $178.0K +345.0% | $40.0K -71.6% | $141.0K -62.6% | $377.0K | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $11.8M +2018.6% | -$617.0K -121.8% | $2.8M -48.8% | $5.5M -83.3% | $33.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$71.4M +12.9% | -$81.9M -122.9% | -$36.7M -10521.1% | -$346.0K -103.2% | $10.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$3.1M +91.6% | -$37.4M -144.3% | -$15.3M +82.2% | -$85.9M -81.5% | -$47.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $15.0K | $0 -100.0% | $222.0K | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$18.5M -85.7% | -$10.0M -1885.5% | -$503.0K +65.7% | -$1.5M -251.8% | -$417.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$9.2M -4.3% | -$8.8M -17.9% | -$7.4M -141.9% | -$3.1M | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $18.8M +350.3% | -$7.5M -292.3% | -$1.9M -422.9% | $594.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$30.8M +17.4% | -$37.3M -22.1% | -$30.5M +66.9% | -$92.4M -95.9% | -$47.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$18.0M -17.9% | -$15.3M -143.2% | $35.3M +7716.8% | $452.0K -95.5% | $10.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $989.0K -96.0% | $24.7M -61.3% | $63.9M +13.3% | $56.4M +93.2% | $29.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Anterix Inc.
NASDAQ:ATEX
$2.05B
Reservoir Media, Inc.
NASDAQ:RSVR
$671.31M
Boston Omaha Corporation
NYSE:BOC
$458.80M
AMC Networks Inc.
NASDAQ:AMCX
$450.70M
Gray Media, Inc.
NYSE:GTN
$422.26M
Perion Network Ltd.
NASDAQ:PERI
$388.25M
National CineMedia, Inc.
NASDAQ:NCMI
$372.31M
Alliance Entertainment Holding Corp.
NASDAQ:AENT
$303.30M
TechTarget, Inc.
NASDAQ:TTGT
$290.64M
SEC Filings
Recent regulatory filings
No filings found.
Does MCS generate free cash flow?
The Marcus Corporation (MCS) generated $989,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does MCS produce?
Operating cash flow was $84.20M, before capital expenditures of $83.21M.
Explore More
Continue the stock analysis
Jump to another research area for this company.