NYSE:MCO · New York Stock Exchange
-$5.22 today
Vol 0.40M · Avg 1.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MCO · Revenue to Net Income
Key Ratios
Analysis
$7.9B of revenue converted into $2.5B of net income for the selected period. Gross margin is 69.6% and net margin is 31.7%, showing how much revenue survives after costs and taxes. EPS is $13.94, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.7B +8.9% | $7.1B +19.8% | $5.9B +8.2% | $5.5B -12.1% | $6.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.5B +3.2% | $2.4B +15.5% | $2.1B +6.1% | $1.9B +2.6% | $1.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.3B +11.7% | $4.7B +22.1% | $3.9B +9.4% | $3.5B -18.5% | $4.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 68.2% +1.7pp | 66.4% +1.3pp | 65.1% +0.7pp | 64.4% -5.1pp | 69.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.8B +3.9% | $1.7B +6.3% | $1.6B +6.9% | $1.5B +3.2% | $1.5B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.8B +4.0% | $1.7B +6.3% | $1.6B +6.9% | $1.5B +3.2% | $1.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $480.0M +11.4% | $431.0M +15.5% | $373.0M +12.7% | $331.0M +28.8% | $257.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.9B +18.0% | $3.3B +32.6% | $2.5B +9.0% | $2.3B -29.1% | $3.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 51.0% +3.9pp | 47.0% +4.5pp | 42.5% +0.3pp | 42.2% -10.2pp | 52.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.5B +16.3% | $3.0B +33.8% | $2.2B +11.2% | $2.0B -29.8% | $2.8B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 44.8% +2.8pp | 41.9% +4.4pp | 37.5% +1.0pp | 36.5% -9.2pp | 45.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $65.0M -36.3% | $102.0M +61.9% | $63.0M +320.0% | $15.0M +66.7% | $9.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $189.0M -7.4% | $204.0M -1.4% | $207.0M -4.2% | $216.0M -11.1% | $243.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$325.0M -19.5% | -$272.0M +4.9% | -$286.0M -20.7% | -$237.0M -166.3% | -$89.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.1B +16.0% | $2.7B +39.5% | $1.9B +9.9% | $1.8B -36.1% | $2.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 40.6% +2.5pp | 38.1% +5.4pp | 32.7% +0.5pp | 32.2% -12.1pp | 44.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $668.0M +4.4% | $640.0M +95.7% | $327.0M -15.3% | $386.0M -28.7% | $541.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.5B +19.5% | $2.1B +28.1% | $1.6B +17.0% | $1.4B -37.9% | $2.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 31.9% +2.8pp | 29.0% +1.9pp | 27.2% +2.0pp | 25.1% -10.5pp | 35.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $14 +21.3% | $11 +29.1% | $9 +17.4% | $7 -37.1% | $12 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $14 +21.4% | $11 +29.0% | $9 +17.3% | $7 -36.8% | $12 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $179.1M -1.5% | $181.8M -0.8% | $183.2M -0.4% | $183.9M -1.3% | $186.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $179.9M -1.5% | $182.7M -0.7% | $184.0M -0.4% | $184.7M -1.7% | $187.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bank of Montreal
NYSE:BMO
$121.96B
Mizuho Financial Group, Inc.
NYSE:MFG
$121.09B
The Bank of Nova Scotia
NYSE:BNS
$104.71B
CME Group Inc.
NASDAQ:CME
$85.73B
Intercontinental Exchange, Inc.
NYSE:ICE
$75.21B
Brookfield Asset Management Ltd.
NYSE:BAM
$73.24B
Nu Holdings Ltd.
NYSE:NU
$65.91B
MSCI Inc.
NYSE:MSCI
$43.91B
Coinbase Global, Inc.
NASDAQ:COIN
$43.60B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MCO generate?
Moody's Corporation (MCO) reported $7.72B of revenue in fiscal 2025.
Is MCO profitable?
Moody's Corporation (MCO) reported $2.46B of net income, with a net margin of 31.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.