NYSE:MANU · New York Stock Exchange
+$0.38 today
Vol 0.16M · Avg 0.37M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$33.0M +74.7% | -$130.7M -355.8% | -$28.7M +75.2% | -$115.5M -174.4% | -$42.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $215.3M +4.2% | $206.6M +10.8% | $186.5M +12.5% | $165.8M +19.0% | $139.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 +100.0% | -$71.4M -510.0% | -$11.7M +81.3% | -$62.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.6M +80.7% | $875.0K -74.2% | $3.4M +1610.1% | $198.0K -90.5% | $2.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$78.1M -632.1% | $14.7M +147.2% | -$31.1M -147.3% | $65.7M +75.0% | $37.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$66.0M -2898.7% | $2.4M -90.3% | $24.4M +4798.7% | -$520.0K -100.7% | $71.7M | $592.6M | $1.3B | $626.2M |
| Inventory | -$9.5M -2415.9% | -$378.0K +60.8% | -$965.0K -704.2% | -$120.0K -213.2% | $106.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 +100.0% | -$48.3M -386.6% | $16.9M +63.1% | $10.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.6M -120.1% | $12.7M +303.0% | -$6.3M -112.6% | $49.5M +210.9% | -$44.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$33.1M -470.8% | -$5.8M -115.7% | $37.1M +560.2% | -$8.1M -120.7% | $38.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $72.7M -15.1% | $85.7M -10.5% | $95.8M -0.6% | $96.4M -14.8% | $113.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$44.7M +78.5% | -$208.2M -21.2% | -$171.8M -38.8% | -$123.7M +14.3% | -$144.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 +100.0% | -$939.0K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$230.0M -49.6% | -$153.7M -586.1% | $31.6M +4.3% | $30.3M -34.1% | $46.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$274.7M -60.4% | -$171.2M -22.1% | -$140.2M -50.0% | -$93.4M +6.0% | -$99.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $129.6M +282.6% | -$71.0M -3536.1% | -$2.0M -105.1% | $38.6M -33.9% | $58.4M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $103.5M -34.7% | $158.5M | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 +100.0% | -$33.6M -213.1% | -$10.7M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$23.5M -1659.7% | -$1.3M | $0 | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $209.6M +143.0% | $86.2M +4517.6% | -$2.0M -138.7% | $5.0M -89.4% | $47.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $4.9M +256.2% | -$3.2M -378.1% | $1.1M -55.9% | $2.6M +215.8% | -$2.2M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $12.6M +608.3% | -$2.5M +94.5% | -$45.2M -527.9% | $10.6M -82.1% | $59.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $28.0M +122.8% | -$122.6M -61.2% | -$76.0M -177.7% | -$27.4M +12.7% | -$31.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sphere Entertainment Co.
NYSE:SPHR
$5.90B
Lionsgate Studios Corp.
NYSE:LION
$4.26B
Madison Square Garden Entertainment Corp.
NYSE:MSGE
$3.71B
Cinemark Holdings, Inc.
NYSE:CNK
$3.68B
Atlanta Braves Holdings, Inc.
NASDAQ:BATRA
$3.63B
IAC Inc.
NASDAQ:IAC
$3.48B
Weibo Corporation
NASDAQ:WB
$1.76B
Genius Sports Limited
NYSE:GENI
$1.66B
iQIYI, Inc.
NASDAQ:IQ
$973.96M
SEC Filings
Recent regulatory filings
No filings found.
Does MANU generate free cash flow?
Manchester United plc (MANU) generated $27.98M of free cash flow in fiscal 2025.
How much operating cash flow does MANU produce?
Operating cash flow was $72.70M, before capital expenditures of $44.72M.
Explore More
Continue the stock analysis
Jump to another research area for this company.