NYSE:MAIN · New York Stock Exchange
+$0.68 today
Vol 0.56M · Avg 0.77M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MAIN · Revenue to Net Income
Key Ratios
Analysis
$727.6M of revenue converted into $426.3M of net income for the selected period. Gross margin is 85.8% and net margin is 57.7%, showing how much revenue survives after costs and taxes. EPS is $4.75, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $644.5M -11.1% | $724.7M +18.3% | $612.5M +54.5% | $396.5M -15.6% | $470.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 -100.0% | $123.4M +20.3% | $102.6M +31.0% | $78.3M +33.0% | $58.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $644.5M +7.2% | $601.3M +17.9% | $509.9M +60.2% | $318.2M -22.6% | $411.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 100.0% +17.0pp | 83.0% -0.3pp | 83.3% +3.0pp | 80.3% -7.2pp | 87.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $73.7M +2071.3% | -$3.7M +6.7% | -$4.0M -229.9% | $3.1M +39.2% | $2.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $124.3M +98.8% | $62.5M +6.4% | $58.8M +10.4% | $53.3M +12.0% | $47.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.5M +26.3% | $5.2M +54.8% | $3.3M | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $526.7M -3.2% | $543.9M +19.7% | $454.4M +71.5% | $264.9M -27.1% | $363.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 81.7% +6.7pp | 75.0% +0.9pp | 74.2% +7.4pp | 66.8% -10.5pp | 77.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $520.2M -3.4% | $538.7M +19.4% | $451.1M +70.3% | $264.9M -27.1% | $363.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 80.7% +6.4pp | 74.3% +0.7pp | 73.7% +6.8pp | 66.8% -10.5pp | 77.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $566.4M +4.7% | $541.0M +8.1% | $500.4M +32.8% | $376.9M +30.4% | $289.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $128.0M +3.7% | $123.4M +20.3% | $102.6M +31.0% | $78.3M +33.0% | $58.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $520.2M -3.4% | $538.7M +19.4% | $451.1M +70.3% | $264.9M -27.1% | $363.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 80.7% +6.4pp | 74.3% +0.7pp | 73.7% +6.8pp | 66.8% -10.5pp | 77.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $26.8M -12.5% | $30.6M +35.3% | $22.6M -2.9% | $23.3M -29.0% | $32.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $493.4M -2.9% | $508.1M +18.6% | $428.4M +77.3% | $241.6M -27.0% | $330.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 76.6% +6.4pp | 70.1% +0.2pp | 70.0% +9.0pp | 60.9% -9.4pp | 70.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 -5.6% | $6 +11.9% | $5 +61.4% | $3 -32.5% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 -5.6% | $6 +11.9% | $5 +61.4% | $3 -32.5% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $89.4M +0.9% | $88.6M +8.1% | $81.9M +10.0% | $74.5M +8.0% | $69.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $89.4M +0.9% | $88.6M +8.1% | $81.9M +10.0% | $74.5M +8.0% | $69.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ares Capital Corporation
NASDAQ:ARCC
$13.45B
Hercules Capital, Inc.
NYSE:HTGC
$2.99B
FS KKR Capital Corp.
NYSE:FSK
$2.92B
Sixth Street Specialty Lending, Inc.
NYSE:TSLX
$1.64B
Capital Southwest Corporation
NASDAQ:CSWC
$1.47B
Prospect Capital Corporation
NASDAQ:PSEC
$1.12B
PennantPark Floating Rate Capital Ltd.
NYSE:PFLT
$742.15M
Gladstone Investment Corp.
NASDAQ:GAIN
$619.63M
Gladstone Capital Corporation
NASDAQ:GLAD
$441.47M
Stellus Capital Investment Corporation
NYSE:SCM
$244.31M
Horizon Technology Finance Corporation
NASDAQ:HRZN
$208.29M
TriplePoint Venture Growth BDC Corp.
NYSE:TPVG
$199.75M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MAIN generate?
Main Street Capital Corporation (MAIN) reported $644.50M of revenue in fiscal 2025.
Is MAIN profitable?
Main Street Capital Corporation (MAIN) reported $493.40M of net income, with a net margin of 76.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.